Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
T&G Global Limited and subsidiary companies (TGG) / FY21

PBT fell 55.5% on a 3.3% revenue decline as trading swung to loss

Apples earnings dropped on COVID labour and supply chain pressures while deleveraging moved T&G into a net cash position.

Primary Industries / Horticulture

TGG revenue trajectory

Revenue context before the current result.

↗
Loading chart...
FY25 was $1.6b, versus $920.6m in HY25.

TGG Operating profit margin

Operating profit margin across covered periods.

↗
Loading chart...
FY25 was 3%, versus 2% in HY25.

TGG operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
FY25 was $91.9m, versus $18.7m in HY25.

TGG working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • FY22 TGG: Unprecedented high operating working-capital movement. $123.7m; 4-period range $1.7m to $42.3m. Operating working-capital movement: NZ$123.7m, unprecedented high; 4/4 prior periods had builds averaging NZ$22.8m, and none had a working-capital release.
  • HY23 TGG: Unprecedented low operating working-capital movement. $-44.6m; 4-period range $-14.5m to $42.9m. Operating working-capital movement: NZ$-44.6m, unprecedented low; 3/4 prior periods had builds averaging NZ$32.4m, and 1 had releases averaging NZ$-14.5m.
  • HY24 TGG: Outside range high operating working-capital movement. $42.9m; 4-period range $-44.6m to $36.2m. Operating working-capital movement: NZ$42.9m, above normal range; 2/4 prior periods had builds averaging NZ$27.2m, and 2 had releases averaging NZ$-29.5m.
  • FY25 TGG: Outside range low operating working-capital movement. $1.7m; 4-period range $22.7m to $123.7m. Operating working-capital movement: NZ$1.7m, below normal range; 4/4 prior periods had builds averaging NZ$53.3m, and none had a working-capital release.
Operating working-capital movement: NZ$1.7m, below normal range; 4/4 prior periods had builds averaging NZ$53.3m, and none had a working-capital release.
Release date
28 February 2022
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

FY21 vs FY20

Revenue

$1.4b

-3.3% ↓ vs $1.4b

Net profit after tax

$8.9m

-19.8% ↓ vs $11.1m

Net cash inflow from operating activities

$55.4m

-1.6% ↓ vs $56.3m

Operating profit

$16.9m

-47.8% ↓ vs $32.4m

Profit before tax

$9.8m

-55.5% ↓ vs $22m

Cash and cash equivalents

$59m

+32.1% ↑ vs $44.7m

Total assets

$984.3m

+0.4% ↑ vs $980.7m

What changed

Revenue fell 3.3% to NZ$1,365.4m, but profit before tax collapsed 55.5% to NZ$9.8m and operating profit fell 47.8% to NZ$16.9m, signalling material margin compression rather than a top-line story

Reported NPAT attributable to the parent fell 19.8% to NZ$8.9m, a 35.7 percentage-point narrower decline than PBT; the analytical pass flags this gap as tax/minority-interest distortion and identifies PBT as the cleaner operating read.

Segment results explain the bulk of the deterioration: Apples earnings fell from NZ$52.1m to NZ$40.6m, and International Trading swung from a NZ$2.3m profit to a NZ$12.4m loss. Net cash from operating activities was broadly flat at NZ$55.4m, but the balance sheet strengthened sharply, with gross borrowings down 57.3% to NZ$43.2m and net debt swinging from NZ$56.5m to a net cash position of NZ$15.8m.

What matters

Operating earnings dropped well ahead of revenue

A 3.3% revenue decline produced a 55.5% PBT decline, with PBT margin at 0.7% — Annolyse's historical baseline shows that is still the upper edge of T&G's recent range (4-period mean -1.0%), so the absolute margin level remains thin even after the fall. This matters because the business is operating close to break-even and small further cost or weather shocks can swing the result negative.

The Apples engine softened and International Trading became a drag. Apples revenue fell 2.7% but its segment result fell NZ$11.5m, and International Trading revenue dropped 27.7% while flipping from profit to a NZ$12.4m loss. The release attributes part of this to COVID-driven labour shortages affecting apple sizing and volumes, plus global supply chain disruption — these are external pressures, but they have concentrated earnings risk in the dominant Apples segment (62.4% of revenue).

Leverage moved materially in the company's favour. Gross borrowings fell NZ$57.9m, cash rose NZ$14.3m, and equity grew 10.4% to NZ$573.6m, taking the group into net cash. Total assets at NZ$984.3m sit below Annolyse's historical baseline range (mean NZ$1.1b), consistent with a contracted, more lightly geared balance sheet that gives optionality but also raises questions about reinvestment ambition.

Expectations

No forward targets are disclosed in the release

The H1 21 interim shape shows 47.8% of full-year revenue but only 38.5% of full-year NPAT was earned in H1, implying H2 carried disproportionately more profit despite the full-year decline — consistent with the apple harvest cycle, but the second-half profit lift (~NZ$5.5m implied) was modest in absolute terms. Operating cash flow was actually H1-weighted (66.3% in H1), so H2 cash generation of roughly NZ$18.6m was light given peak-season working capital release expectations. The release does not anchor FY22 expectations on labour, freight or pricing, so this result supports neither a clean rebound nor a worsening trajectory.

Quality of result

Cash quality was middling

Pre-lease free cash flow was NZ$6.3m versus NZ$15.1m prior, because capex rose 19.2% to NZ$49.1m (3.6% of revenue, up from 2.9%). FCF-to-NPAT conversion fell to 70.6% from 136.5%, which means the reported earnings were less cash-backed than in the prior year and the headline NPAT decline understates the cash strain. Operating working-capital absorbed NZ$24.5m — within Annolyse's historical baseline range and below the 4-period mean of NZ$69.5m, so the WC build is not abnormal, but it still reduced free cash.

The effective tax rate rose to 38.3% from 24.7%, which would normally amplify the NPAT fall, yet attributable NPAT fell less than PBT. The release does not quantify the offset, but the gap between profit from continuing operations (NZ$13.6m) and attributable NPAT (NZ$8.9m) points to a meaningful minority-interest share. This durability of the reported NPAT is therefore less than the headline suggests; PBT remains the more reliable read.

Unresolved

Open questions

What drove International Trading from a NZ$2.3m profit to a NZ$12.4m loss, and is this structural or COVID-cycle?
How much of the Apples earnings drop is recoverable when labour and freight conditions normalise?
Why did the effective tax rate rise to 38.3% from 24.7%, and is this the new run-rate?
How will the net cash position and reduced borrowings be deployed — capex acceleration, M&A, or returns to shareholders?
Will capex intensity at 3.6% of revenue continue, and what return profile does management expect on that investment?

This briefing cannot assess management's specific FY22 plans for capacity, labour sourcing, or dividend policy, as no forward targets or capital-allocation framework were disclosed in the release.

Chat

Ask about TGG FY21

Ask follow-up questions about T&G Global Limited and subsidiary companies's FY21 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about TGG FY21

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about T&G Global Limited and subsidiary companies's FY21 result.

What drove International Trading from a NZ$2.3m profit to a NZ$12.4m loss, and is this structural or COVID-cycle?Why does "Operating earnings dropped well ahead of revenue" matter?How strong was the cash and earnings quality in FY21?What should I watch next for TGG after FY21?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

T&G Annual Report 2021

FY21 / financial report↗

T&G Media Release Financial Year 2021

FY21 / media release↗

T&G Results Announcement 2021

FY21 / results announcement↗

Prior comparable period

T&G Annual Report 2020

FY20 / financial report↗

T&G Full Year 2020 Media Release

FY20 / media release↗

T&G Results Announcement 2020

FY20 / results announcement↗

Interim context

NZX Financial Results Announcement June 2021

HY21 / results announcement↗

NZX Financial Results Announcement June 2021

HY21 / results release↗

NZX Interim Report June 2021

HY21 / financial report↗

Related insights

Cross-company views selected from the metrics in this briefing.

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 35.7pp, with a distortion flag in the result.

→

Revenue growth context

Revenue growth was -3.3% for this reporting period.

→

ROE and capital efficiency

ROE was 1.5%, -0.6pp versus the prior comparable period.

→

Working-capital pressure

Debtor days were 6 days for this result.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when TGG publishes next

Get the next T&G Global Limited and subsidiary companies briefing and related NZX reporting-season updates by email.