TGG · NZX

T&G Global Limited and subsidiary companies

Covered: HY21 - FY224 published briefings

T&G Global Limited and subsidiary companies is an NZX-listed company covered by Annolyse across HY21 - FY22. This page brings together the latest briefing, the current metrics snapshot, and the published history to date in one place.

Snapshot

Latest metrics

FY22, released 28 February 2023

MetricValue
Revenue$1304.9m
Operating profit$20.4m
NPAT-$5.5m
Operating cash flow-$0.5m
OCF / Operating profit %-2.3%
Net debt$89.0m
Net debt / Operating profit4.36x
ROE %-0.9%
PBT-$3.3m
FCF pre-lease-$100.4m

Longitudinal view

Performance over time

Current-period values from each published briefing, with the most recent reporting period shown first.

← Swipe to view more
MetricFY2212 MONTHS28 February 2023HY226 MONTHS5 August 2022FY2112 MONTHS28 February 2022HY216 MONTHS5 August 2021
Revenue$1304.9m$645.5m$1365.4m$652.1m
Revenue growth %-4.4%-1.0%-3.3%-2.9%
Operating profit$20.4m$15.0m$16.9m$10.9m
Operating profit margin %1.6%2.3%1.2%1.7%
PBT-$3.3m$7.8m$9.8m$5.1m
PBT growth %53.7%-55.5%-63.1%
NPAT-$5.5m$2.9m$8.9m$3.4m
NPAT growth %-14.3%-19.7%-48.3%
Operating cash flow-$0.5m-$31.0m$55.4m$36.7m
OCF / Operating profit %-2.3%-206.5%327.8%336.8%
FCF pre-lease-$100.4m-$62.3m$6.3m$20.9m
FCF post-lease$20.9m
DPS0.1c
Payout ratio vs NPAT %n/m
ROE %-0.9%0.5%1.6%1.4%
Net debt$89.0m$120.6m-$15.8m$112.3m
Net debt / Operating profit4.36x8.03x-0.93x10.30x
Debtor days1462654
Inventory days151041253
Total assets$1083.4m$1221.8m$984.3m$1168.5m

Reference: annolyse.ai/companies/tgg

Note: Figures are shown as reported. Half-year and full-year absolute values are not directly comparable. Growth rates and ratios are the meaningful comparison across mixed periods.

Metric trajectory

Small multiples turn the table into a trend view while keeping the table above as the primary reference.

Revenue

Reported revenue across covered periods.

EBITDA-equivalent

Company-specific earnings measure where disclosed.

NPAT

Statutory profit after tax.

Operating cash flow

Cash generated from operations.

OCF / EBITDA

Cash conversion against earnings.

FCF pre-lease

Operating cash flow less capex before leases.

FCF post-lease

Free cash flow after lease payments where available.

ROE

Return on equity.

Net debt

Borrowings less cash; negative values indicate net cash.

Net debt / EBITDA

Leverage ratio, suppressed where earnings are not meaningful.

DPS

Dividend per share declared for the period.

Payout ratio

Dividend payout against statutory NPAT.

Accountability

What changed versus the prior briefing

Read the prior briefing's expectations and unresolved questions alongside the subsequent result, without forcing long-form editorial text into narrow cards.

Prior Expectations

HY22

From T&G HY22: operating profit up 37.8% but operating cash flow swung $67.8m...

No quantitative guidance, forward-work disclosure, or stated targets are provided in the supplied excerpts. FY21 was first-half-light — HY21 was only 38.5% of full-year NPAT and 47.8% of revenue — so simple annualisation understates the full-year shape. Annualised HY22 revenue of ~$1.29b sits about 5.5% below the FY21 base of $1.37b, meaning the second half has to rebuild both revenue and cash to match the prior year's trajectory. On the operating line, the uplift in Apples margins and the narrower International Trading loss give some room for PBT improvement year-on-year, but the release supports no specific full-year claim.

Prior Unresolved

HY22

  • Why did operating cash flow swing by $67.8m when reported earnings improved? How much is seasonal/timing versus a structural lengthening in receivables?
  • What is the split between maintenance and growth capex, and does the $31.3m run-rate continue in H2?
  • Why is parent NPAT ($2.9m) so much lower than continuing-operations profit after tax ($5.7m) — what NCI or other attribution items are driving the gap?
  • Why is no interim dividend recorded, and is this a deferral to the full year or a capital-preservation decision?
  • What is management's full-year revenue, earnings and net-debt expectation, given no quantitative guidance was disclosed in the excerpts?

This briefing cannot assess management commentary, forward work in hand, or the split of capex between maintenance and growth, because those items are not present in the supplied extraction data.

Archive

Briefing archive

Every published Annolyse briefing for this company appears here in reverse chronological order.

Email updates

Want the next T&G Global Limited and subsidiary companies briefing delivered to your inbox?

Get future Annolyse briefings by email as soon as they are published.