Market cap
$279.4m
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
Apples and International Trading margins eroded and inventory days climbed to 53.3, while a NZ$14.5m receivables-led release lifted operating cash
Comparable chart history for this briefing.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$279.4m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
27.39x
Recent market cap compared with trailing earnings.
EPS
0.08
Recent filing-derived earnings per share.
PEG
Not available
Not available for this company right now.
EV/EBITDA
9.1x
Enterprise value compared with recent EBITDA.
P/FCF
4.52x
Market cap compared with recent free cash flow.
P/B
0.55x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
0.0%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
HY21 vs HY20
Revenue
$652.1m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
$0.7m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$36.7m
Caveat: metric quality flags apply; use this value with basis context.
Interim dividend per share
6.0c
— vs —
Operating profit
$10.9m
Caveat: metric quality flags apply; use this value with basis context.
Profit before tax
$5.1m
Caveat: metric quality flags apply; use this value with basis context.
Cash and cash equivalents
$85m
+28.0% ↑ vs $66.4m
Total assets
$1.2b
Caveat: metric quality flags apply; use this value with basis context.
Analysis ofTGG HY21Result releasedAnnolyse analysis published
What changed
Revenue fell -2.9% to NZ$652.1m, but profit before tax fell -62.8% to NZ$5.1m and NPAT collapsed -89.4% to NZ$0.7m. Operating cash flow optically jumped to NZ$36.7m from NZ$7.3m, but this was helped by an operating working-capital movement of NZ$-14.5m. Annolyse's historical baseline classifies that movement at the lower edge of the recent range, where 3 of 4 prior periods showed builds averaging NZ$32.4m. So the cash flow line tells a more flattering story than the income statement.
Underneath, the Apples segment result fell to NZ$24.5m from NZ$30.8m and International Trading swung to a NZ$5.7m loss from a NZ$1.9m profit. Net debt fell to NZ$112.3m from NZ$160.4m, helped by the working-capital release and lower borrowings.
What matters
A 2.9% revenue decline produced a 62.8% PBT drop, implying meaningful margin compression rather than a volume-only effect. Apples derived gross margin fell to 5.8% from 7.0% and International Trading fell to -8.9% from 2.5%. This matters because the core apples crop and the trading arm together drive most of group economics, and both deteriorated in the same period.
Cash flow strength is working-capital assisted, not earnings-driven. Pre-lease free cash flow of NZ$20.9m sits above the supplied historical range (mean NZ$-30.1m), but FCF-to-NPAT conversion of n/m is mechanically a sign of cash leading earnings rather than durable cash generation. Trade debtors fell NZ$30.2m year-on-year, more than fully funding the working-capital release, so the cash benefit is partly the mirror image of lower revenue.
Inventory days have moved out of the recent range. Inventory days rose to 53.3 from 47.5, above the supplied historical range (mean 38.5). With receivables collection good but inventory building, the working-capital tailwind from debtors may not persist if stock conversion lags into the second half.
Expectations
The supplied seasonality context is genuinely awkward: HY20 was 47.5% of FY20 revenue but 59.8% of FY20 NPAT, indicating a first-half-weighted earnings shape against a second-half-weighted revenue shape. Annualising HY21 revenue gives roughly NZ$1.3b, below FY20's NZ$1.4b, which is consistent with the lower-than-baseline revenue growth flagged in the historical pattern (-2.9% versus a 4-period mean of 9.3%).
With the heavier revenue half still ahead but the first-half earnings contribution already reduced, the gap between reported NPAT and a recoverable full-year outcome matters. The release does not provide enough commentary on apples pricing, freight, or trading conditions to underwrite a second-half recovery from this data alone.
Quality of result
The effective tax rate of 32.7% sits above the recent baseline (4-period mean -25.2%) and amplifies the NPAT drop versus PBT, but the directional story is the same: profitability fell well beyond what the revenue movement implies.
Cash quality is the central caveat. The pre-lease FCF of NZ$20.9m versus NPAT of NZ$0.7m is supported by:
Strip out the working-capital benefit and the cash result looks much closer to a normal seasonal pattern rather than a step-change in cash generation. The 6.0 cps interim dividend was declared into this mixed picture.
Unresolved
This briefing cannot assess apple crop volumes, pricing, freight cost trajectory, or any FY21 guidance that may have been provided verbally outside the disclosed release excerpts.
Chat
Ask follow-up questions about T&G Global Limited and subsidiary companies's HY21 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
NZX Financial Results Announcement June 2021
HY21 / results announcementNZX Interim Report June 2021
HY21 / financial reportNZX Financial Results Announcement June 2020
HY20 / results announcementNZX Financial Results Announcement June 2020
HY20 / results releaseNZX Interim Report June 2020
HY20 / financial reportT&G Annual Report 2020
FY20 / financial reportT&G Full Year 2020 Media Release
FY20 / media releaseT&G Results Announcement 2020
FY20 / results announcementRelated insights
Cross-company views selected from the metrics in this briefing.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 26.6pp.
Revenue growth context
Revenue growth was -2.9% for this reporting period.
ROE and capital efficiency
ROE was 0.3%, -2.4pp versus the prior comparable period.
Working-capital pressure
Inventory days were 53 days, +6 days versus the prior comparable period.
Get the next T&G Global Limited and subsidiary companies briefing and related NZX reporting-season updates by email.