Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology
  • API Reference

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
T&G Global Limited and subsidiary companies (TGG) / HY21

Result released5 August 2021·Annolyse analysis published22 April 2026

PBT fell 63% on -2.9% revenue while cash flow was flattered by working-capital

Apples and International Trading margins eroded and inventory days climbed to 53.3, while a NZ$14.5m receivables-led release lifted operating cash

Primary Industries / Horticulture

TGG metric context

Comparable chart history for this briefing.

Not enough chartable history yet. This panel will populate as comparable periods are published.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 17 July 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$279.4m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

27.39x

i

Recent market cap compared with trailing earnings.

EPS

0.08

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not available for this company right now.

EV/EBITDA

9.1x

i

Enterprise value compared with recent EBITDA.

P/FCF

4.52x

i

Market cap compared with recent free cash flow.

P/B

0.55x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

0.0%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
5 August 2021
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

HY21 vs HY20

Revenue

$652.1m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

$0.7m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$36.7m

Caveat: metric quality flags apply; use this value with basis context.

Interim dividend per share

6.0c

— vs —

Operating profit

$10.9m

Caveat: metric quality flags apply; use this value with basis context.

Profit before tax

$5.1m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$85m

+28.0% ↑ vs $66.4m

Total assets

$1.2b

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofTGG HY21·Result released5 August 2021·Annolyse analysis published22 April 2026

What changed

Earnings deteriorated sharply on a modest revenue decline

Revenue fell -2.9% to NZ$652.1m, but profit before tax fell -62.8% to NZ$5.1m and NPAT collapsed -89.4% to NZ$0.7m. Operating cash flow optically jumped to NZ$36.7m from NZ$7.3m, but this was helped by an operating working-capital movement of NZ$-14.5m. Annolyse's historical baseline classifies that movement at the lower edge of the recent range, where 3 of 4 prior periods showed builds averaging NZ$32.4m. So the cash flow line tells a more flattering story than the income statement.

Underneath, the Apples segment result fell to NZ$24.5m from NZ$30.8m and International Trading swung to a NZ$5.7m loss from a NZ$1.9m profit. Net debt fell to NZ$112.3m from NZ$160.4m, helped by the working-capital release and lower borrowings.

What matters

Earnings quality weakened more than revenue suggests

  • A 2.9% revenue decline produced a 62.8% PBT drop, implying meaningful margin compression rather than a volume-only effect. Apples derived gross margin fell to 5.8% from 7.0% and International Trading fell to -8.9% from 2.5%. This matters because the core apples crop and the trading arm together drive most of group economics, and both deteriorated in the same period.

  • Cash flow strength is working-capital assisted, not earnings-driven. Pre-lease free cash flow of NZ$20.9m sits above the supplied historical range (mean NZ$-30.1m), but FCF-to-NPAT conversion of n/m is mechanically a sign of cash leading earnings rather than durable cash generation. Trade debtors fell NZ$30.2m year-on-year, more than fully funding the working-capital release, so the cash benefit is partly the mirror image of lower revenue.

  • Inventory days have moved out of the recent range. Inventory days rose to 53.3 from 47.5, above the supplied historical range (mean 38.5). With receivables collection good but inventory building, the working-capital tailwind from debtors may not persist if stock conversion lags into the second half.

Expectations

No forward targets are disclosed in this release

The supplied seasonality context is genuinely awkward: HY20 was 47.5% of FY20 revenue but 59.8% of FY20 NPAT, indicating a first-half-weighted earnings shape against a second-half-weighted revenue shape. Annualising HY21 revenue gives roughly NZ$1.3b, below FY20's NZ$1.4b, which is consistent with the lower-than-baseline revenue growth flagged in the historical pattern (-2.9% versus a 4-period mean of 9.3%).

With the heavier revenue half still ahead but the first-half earnings contribution already reduced, the gap between reported NPAT and a recoverable full-year outcome matters. The release does not provide enough commentary on apples pricing, freight, or trading conditions to underwrite a second-half recovery from this data alone.

Quality of result

The headline NPAT of NZ$0.7m is too small to be the cleaner read; PBT growth of -62.8% is the more honest signal of underlying earnings movement

The effective tax rate of 32.7% sits above the recent baseline (4-period mean -25.2%) and amplifies the NPAT drop versus PBT, but the directional story is the same: profitability fell well beyond what the revenue movement implies.

Cash quality is the central caveat. The pre-lease FCF of NZ$20.9m versus NPAT of NZ$0.7m is supported by:

  • A NZ$30.2m year-on-year drop in trade debtors, partially reflecting lower current-period revenue.
  • A NZ$14.5m operating working-capital release versus typical first-half builds of around NZ$32.4m.
  • A 15.5% capex increase to NZ$15.8m, which still left capex at only 2.4% of revenue.

Strip out the working-capital benefit and the cash result looks much closer to a normal seasonal pattern rather than a step-change in cash generation. The 6.0 cps interim dividend was declared into this mixed picture.

Unresolved

Open questions

Why did Apples gross margin fall to 5.8% and what is management's expected recovery path through the second-half harvest cycle?
What drove International Trading into a NZ$5.7m loss, and is this volume, pricing, or cost driven?
Why have inventory days climbed to 53.3 against a recent average of 38.5, and how much of that stock is committed to second-half sales?
Is the NZ$14.5m working-capital release likely to reverse as second-half volumes and receivables rebuild?
How confident is management that the 6.0 cps interim dividend is sustainable given underlying NPAT of only NZ$0.7m?

This briefing cannot assess apple crop volumes, pricing, freight cost trajectory, or any FY21 guidance that may have been provided verbally outside the disclosed release excerpts.

Chat

Ask about TGG HY21

Ask follow-up questions about T&G Global Limited and subsidiary companies's HY21 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about TGG HY21

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about T&G Global Limited and subsidiary companies's HY21 result.

Why did Apples gross margin fall to 5.8% and what is management's expected recovery path through the second-half harvest cycle?Why does "Earnings quality weakened more than revenue suggests" matter?How strong was the cash and earnings quality in HY21?What should I watch next for TGG after HY21?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

NZX Financial Results Announcement June 2021

HY21 / results announcement↗

NZX Interim Report June 2021

HY21 / financial report↗

Prior comparable period

NZX Financial Results Announcement June 2020

HY20 / results announcement↗

NZX Financial Results Announcement June 2020

HY20 / results release↗

NZX Interim Report June 2020

HY20 / financial report↗

Full-year context

T&G Annual Report 2020

FY20 / financial report↗

T&G Full Year 2020 Media Release

FY20 / media release↗

T&G Results Announcement 2020

FY20 / results announcement↗

Related insights

Cross-company views selected from the metrics in this briefing.

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 26.6pp.

→

Revenue growth context

Revenue growth was -2.9% for this reporting period.

→

ROE and capital efficiency

ROE was 0.3%, -2.4pp versus the prior comparable period.

→

Working-capital pressure

Inventory days were 53 days, +6 days versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when TGG publishes next

Get the next T&G Global Limited and subsidiary companies briefing and related NZX reporting-season updates by email.