Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology
  • API Reference

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
T&G Global Limited and subsidiary companies (TGG) / HY22

Result released5 August 2022·Annolyse analysis published22 April 2026

Operating cash swung NZ$67.8m negative as PBT improved 52.9%

Pre-lease free cash flow fell to NZ$-62.3m and debtor days hit an unprecedented 61.9, undercutting the headline operating-profit recovery.

Primary Industries / Horticulture

TGG revenue trajectory

Revenue context before the current result.

↗
Loading chart...
HY22 was $645.5m, versus $652.1m in HY21.

TGG Operating profit margin

Operating profit margin across covered periods.

↗
Loading chart...
HY22 was 2.3%, versus 1.7% in HY21.

TGG operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
HY22 was -$31m, versus $36.7m in HY21.

TGG working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
HY22 was $18.1m, versus $24.5m in FY21.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 21 July 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$281.8m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

27.63x

i

Recent market cap compared with trailing earnings.

EPS

0.08

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not available for this company right now.

EV/EBITDA

9.15x

i

Enterprise value compared with recent EBITDA.

P/FCF

4.56x

i

Market cap compared with recent free cash flow.

P/B

0.55x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

0.0%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
5 August 2022
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

HY22 vs HY21

Revenue

$645.5m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

$2.9m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

−$31m

Caveat: metric quality flags apply; use this value with basis context.

Declared dividend per share

—

Caveat: metric quality flags apply; use this value with basis context.

Operating profit

$15m

Caveat: metric quality flags apply; use this value with basis context.

Profit before tax

$7.8m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$68.3m

-19.6% ↓ vs $85m

Total assets

$1.2b

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofTGG HY22·Result released5 August 2022·Annolyse analysis published22 April 2026

What changed

Operating cash flow swung from +NZ$36.7m in HY21 to -NZ$31.0m in HY22, a NZ$67.8m deterioration that dominates the result

Trade debtors rose 12.8% to NZ$219.7m, pushing debtor days to 61.9 — unprecedented against the supplied historical range of 52.6–54.4 days (mean 53.3). With capex nearly doubling to NZ$31.3m, pre-lease free cash flow landed at -NZ$62.3m, below the historical baseline range (mean -NZ$9.3m) and a NZ$83.3m reversal from HY21's +NZ$20.9m.

Reported operating performance moved in the opposite direction. Revenue eased 1.0% to NZ$645.5m, operating profit rose to NZ$15.0m, and PBT grew 52.9% to NZ$7.8m. Attributable NPAT, however, fell 14.7% to NZ$2.9m because minority interests took NZ$2.8m of the NZ$5.7m continuing-operations profit. Net debt rose to NZ$120.6m and no interim dividend was declared (HY21: 6.0c).

What matters

Cash conversion has broken from the reported profit trajectory

PBT grew 52.9% while OCF turned negative — the cash conversion deterioration is the central read on this result. Even though the supplied baseline classifies the NZ$18.1m operating working-capital build as within normal range, debtor days at 61.9 are unprecedented in the four-period history, so receivable timing rather than aggregate working capital is the pressure point. Until cash collection normalises, the operating-profit recovery is not yet translating into shareholder value.

Capital intensity has stepped up sharply. Capex of NZ$31.3m equals 4.9% of revenue versus 2.4% prior, and combined with the operating-cash swing produced the below-normal pre-lease FCF outcome. This matters because the cash gap was funded from the balance sheet rather than earnings.

The attributable NPAT decline is structural, not tax-driven. The effective tax rate was -26.3% (a tax benefit) versus +32.7% prior, so tax helped — not hurt — NPAT. The decline came from minority interests claiming NZ$2.8m of continuing-operations profit. PBT, at +52.9%, is the cleaner operating read.

Expectations

No stated targets or forward-work metrics are supplied

The HY21/FY21 shape shows the first half historically contributing 47.8% of revenue and only 38.5% of NPAT, so the business is second-half weighted and HY22's softer revenue base annualises to roughly NZ$1.29bn — below FY21's NZ$1.37bn unless H2 outperforms.

Against that shape, the second half must absorb a meaningful cash recovery: -NZ$62.3m of pre-lease FCF in H1 is materially below the historical mean (-NZ$9.3m), and FY21 generated only NZ$18.6m of implied H2 operating cash flow on its own. The release does not quantify when receivables are expected to convert or whether the capex step-up continues, leaving the H2 cash outlook unsupported by disclosure.

Quality of result

The PBT improvement looks operationally real — revenue was broadly flat, the Apples segment result rose to NZ$28.0m, T&G Fresh contributed NZ$4.5m, and International Trading losses narrowed

None of those gains depend on tax or one-offs. However, the Other segment loss widened to -NZ$19.8m from -NZ$11.6m, partly offsetting segment progress.

The earnings quality concern sits below the P&L. With OCF at -NZ$31.0m against attributable NPAT of NZ$2.9m, FCF-to-NPAT is n/m — the result was effectively cash-funded by the balance sheet, with NZ$25.0m of additional receivables and a NZ$8.4m drawdown of cash reserves. Gross borrowings actually declined slightly to NZ$188.9m, but cash fell NZ$16.7m, so the funding came from cash buffer rather than new debt. The decision to omit an interim dividend (HY21 paid 6.0c) is consistent with that cash strain and signals management caution rather than confidence in near-term conversion.

Unresolved

Open questions

Why have debtor days extended to an unprecedented 61.9 days, and is the build concentrated in any specific channel, region, or counterparty?
What is driving the near-doubling of capex to NZ$31.3m, and is this an ongoing run-rate or a discrete programme?
Why was no interim dividend declared, and what cash-conversion threshold would restore distributions?
What explains the NZ$2.8m minority-interest share of continuing-operations profit, and is that share expected to grow?
How much of the receivables build is expected to convert in H2, and what assurance underpins that timing?

This briefing cannot assess the underlying credit quality of the receivables, the contracted shape of forward apple-season volumes, or the durability of the H1 segment-result improvements.

Chat

Ask about TGG HY22

Ask follow-up questions about T&G Global Limited and subsidiary companies's HY22 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about TGG HY22

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about T&G Global Limited and subsidiary companies's HY22 result.

Why have debtor days extended to an unprecedented 61.9 days, and is the build concentrated in any specific channel, region, or counterparty?Why does "Cash conversion has broken from the reported profit trajectory" matter?How strong was the cash and earnings quality in HY22?What should I watch next for TGG after HY22?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

2022 Half Year Results Announcement

HY22 / results announcement↗

2022 Half Year Results Media Statement

HY22 / results release↗

2022 Interim Report

HY22 / financial report↗

Prior comparable period

NZX Financial Results Announcement June 2021

HY21 / results announcement↗

NZX Financial Results Announcement June 2021

HY21 / results release↗

NZX Interim Report June 2021

HY21 / financial report↗

Full-year context

T&G Annual Report 2021

FY21 / financial report↗

T&G Media Release Financial Year 2021

FY21 / media release↗

T&G Results Announcement 2021

FY21 / results announcement↗

Related insights

Cross-company views selected from the metrics in this briefing.

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 67.6pp.

→

Revenue growth context

Revenue growth was -1.0% for this reporting period.

→

ROE and capital efficiency

ROE was 0.5%, -0.2pp versus the prior comparable period.

→

Working-capital pressure

Inventory days were 52 days, -1 days versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when TGG publishes next

Get the next T&G Global Limited and subsidiary companies briefing and related NZX reporting-season updates by email.