Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology
  • API Reference

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
T&G Global Limited and subsidiary companies (TGG) / HY23

Result released4 August 2023·Annolyse analysis published22 April 2026

Apples result swung NZ$28.6m to a loss, dragging group to a PBT loss

Revenue rose 18.6% to NZ$765.3m but PBT fell to negative NZ$21.4m as a cyclone-hit apples crop and net debt up 57% strained the balance sheet.

Primary Industries / Horticulture

TGG revenue trajectory

Revenue context before the current result.

↗
Loading chart...
HY23 was $765.3m, versus $645.5m in HY22.

TGG Operating profit margin

Operating profit margin across covered periods.

↗
Loading chart...
HY23 was -1.5%, versus 2.3% in HY22.

TGG operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
HY23 was -$8.8m, versus -$31m in HY22.

TGG working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • HY23 TGG: Outside range low operating working-capital movement. $-44.6m; 3-period range $-14.5m to $42.9m. Operating working-capital movement: NZ$-44.6m, below normal range; 2/3 prior periods had builds averaging NZ$30.5m, and 1 had releases averaging NZ$-14.5m.
Operating working-capital movement: NZ$-44.6m, below normal range; 2/3 prior periods had builds averaging NZ$30.5m, and 1 had releases averaging NZ$-14.5m.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 20 July 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$281.8m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

27.63x

i

Recent market cap compared with trailing earnings.

EPS

0.08

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not available for this company right now.

EV/EBITDA

9.15x

i

Enterprise value compared with recent EBITDA.

P/FCF

4.56x

i

Market cap compared with recent free cash flow.

P/B

0.55x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

0.0%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
4 August 2023
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

HY23 vs HY22

Revenue

$765.3m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

−$17.7m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

−$8.8m

Caveat: metric quality flags apply; use this value with basis context.

Operating profit

−$11.6m

Caveat: metric quality flags apply; use this value with basis context.

Profit before tax

−$21.4m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$50.8m

-25.7% ↓ vs $68.3m

Total assets

$1.2b

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofTGG HY23·Result released4 August 2023·Annolyse analysis published22 April 2026

What changed

The Apples segment, which represents 66.4% of group revenue, swung from a NZ$28.0m result to a NZ$0.6m loss — a NZ$28.6m reversal — despite segment revenue rising from NZ$400.8m to NZ$507.8m

Management commentary references significant physical infrastructure damage from a weather event affecting growers and community wellbeing, consistent with Cyclone Gabrielle's early-2023 impact on New Zealand orchards.

Group revenue reached NZ$765.3m, up 18.6% on the prior comparable, though this growth carries a basis-comparability caveat. PBT swung to negative NZ$21.4m from positive NZ$7.8m, and NPAT to negative NZ$17.7m from NZ$2.9m. Reported operating cash flow improved to negative NZ$8.8m from negative NZ$31.0m, but this was achieved on the back of a NZ$44.6m operating working-capital release — an unprecedented favourable movement against Annolyse's historical baseline mean of NZ$20.7m build (range negative NZ$14.5m to positive NZ$42.9m across four prior halves).

Net debt rose to NZ$189.7m from NZ$120.6m, with gross borrowings up 27.3% to NZ$240.5m.

What matters

Apples profitability collapsed despite higher revenue

The dominant segment generated more revenue but no margin, which is consistent with cyclone-driven yield and quality losses on a harvest with largely fixed labour and packing costs. T&G Fresh (NZ$10.6m vs NZ$4.5m) and International Trading (NZ$2.7m vs negative NZ$1.3m) improved, but neither is large enough to offset apples. This matters because apples is the segment carrying T&G's strategic capex and the segment most exposed to climate disruption.

Reported cash flow is balance-sheet-assisted, not underlying. Operating cash flow looks better year-on-year only because inventory days fell from 51.9 to 33.0 and debtor days from 62.0 to 52.5, releasing working capital. Pre-lease free cash flow actually worsened to negative NZ$45.5m, below the historical mean of negative NZ$13.5m. This matters because inventory at lower-edge-of-range levels needs rebuilding, so the release is unlikely to repeat.

Leverage stepped up materially. Despite the working-capital release, gross borrowings rose NZ$51.6m and equity fell NZ$9.9m to NZ$553.8m. NTA per share slipped to NZ$3.87 from NZ$3.98. This matters because the cyclone repair cycle, capex of NZ$36.7m (4.8% of revenue, up 17.3%), and a likely working-capital rebuild all compete for the same balance-sheet capacity.

Expectations

T&G's prior shape (HY22 was 49.5% of FY22 revenue, and HY22 NPAT was negative 53.5% of an FY22 net loss of NZ$5.5m) suggests a roughly balanced top line with a second-half profit skew under normal conditions

No FY23 target or earnings guidance is supplied with this release.

The release does not quantify cyclone damage, insurance recoveries, or remediation timing. That gap matters because apples is a seasonal crop: the first-half loss reflects the 2023 harvest, and the second half will be driven by post-harvest packing, export realisations, and any continuing remediation cost — none of which can be modelled from the disclosed numbers alone.

Quality of result

The earnings result is poor on a durable basis

PBT margin of negative 2.8% is the weakest in the supplied four-period historical range (mean 0.3%, range negative 1.0% to 1.2%), and NPAT margin of negative 2.3% sits at the lower edge of the historical range. The effective tax rate of 26.7% is within Annolyse's historical range and does not flatter or distort the loss, so PBT is the cleaner read.

Cash quality is weaker than the headline OCF movement implies. The improvement from negative NZ$31.0m to negative NZ$8.8m is entirely explained by the NZ$44.6m working-capital release; absent that, OCF would have deteriorated. Inventory at 33.0 days and debtors at 52.5 days are both at or below the lower edge of the historical range, which limits room for further releases and points to a likely reversal as the business restocks. Pre-lease FCF of negative NZ$45.5m and the NZ$69.1m year-on-year rise in net debt are the more durable signals of cash strain.

Unresolved

Open questions

What is the quantified financial impact of the cyclone on the apples segment in HY23, and how much carries into H2?
Why did apples revenue grow 26.7% while the segment swung to a loss — was it yield, quality grade-out, fixed-cost absorption, write-downs, or insurance gaps?
How will the NZ$44.6m working-capital release reverse over H2, and what does that imply for operating cash flow and year-end net debt?
What covenant and facility headroom remains given gross borrowings up 27.3% and equity down NZ$9.9m?
What level of incremental capex is required to restore damaged orchard and post-harvest infrastructure, and over what period?

This briefing cannot assess the magnitude or timing of insurance recoveries, the orchard rehabilitation schedule, or the bank facility headroom, as none of these are quantified in the supplied disclosures.

Chat

Ask about TGG HY23

Ask follow-up questions about T&G Global Limited and subsidiary companies's HY23 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about TGG HY23

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about T&G Global Limited and subsidiary companies's HY23 result.

What is the quantified financial impact of the cyclone on the apples segment in HY23, and how much carries into H2?Why does "Apples profitability collapsed despite higher revenue" matter?How strong was the cash and earnings quality in HY23?What should I watch next for TGG after HY23?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

T&G Interim Report June 2023

HY23 / financial report↗

TGG Interim Financial Results Announcement

HY23 / results announcement↗

Prior comparable period

2022 Half Year Results Announcement

HY22 / results announcement↗

2022 Half Year Results Media Statement

HY22 / results release↗

2022 Interim Report

HY22 / financial report↗

Full-year context

T&G Annual Report 2022

FY22 / financial report↗

T&G NZX Statement Financial Year 2022

FY22 / results release↗

T&G Results Announcement 2022

FY22 / results announcement↗

Release context

FY 2022 Earnings Guidance Update

FY22 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 331.2pp, with a distortion flag in the result.

→

Revenue growth context

Revenue growth was 18.6% for this reporting period.

→

ROE and capital efficiency

ROE was -3.3%, -3.8pp versus the prior comparable period.

→

Working-capital pressure

Inventory days were 33 days, -19 days versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when TGG publishes next

Get the next T&G Global Limited and subsidiary companies briefing and related NZX reporting-season updates by email.