Skip to main content

Result releasedAnnolyse analysis published

PBT improved 61.6% but NPAT fell 20.9% on a -126.7% tax rate

Apples drove the operating recovery, but tax distortion, a NZ$50.0m rise in net debt and weaker operating cash cloud the read.

TGG revenue trajectory

Revenue context before the current result.

Loading chart...
HY24 was $820.1m, versus $765.3m in HY23.

TGG Operating profit margin

Operating profit margin across covered periods.

Loading chart...
HY24 was -0.3%, versus -1.5% in HY23.

TGG operating cash flow

Operating cash flow across covered periods.

Loading chart...
HY24 was -$13.1m, versus -$8.8m in HY23.

TGG working-capital movement

Operating working-capital absorption or release by reporting period.

Loading chart...
  • HY23 TGG: Outside range low operating working-capital movement. $-44.6m; 3-period range $-14.5m to $42.9m. Operating working-capital movement: NZ$-44.6m, below normal range; 2/3 prior periods had builds averaging NZ$30.5m, and 1 had releases averaging NZ$-14.5m.
  • HY24 TGG: Outside range high operating working-capital movement. $42.9m; 3-period range $-44.6m to $18.1m. Operating working-capital movement: NZ$42.9m, above normal range; 1/3 prior periods had builds averaging NZ$18.1m, and 2 had releases averaging NZ$-29.5m.
Operating working-capital movement: NZ$42.9m, above normal range; 1/3 prior periods had builds averaging NZ$18.1m, and 2 had releases averaging NZ$-29.5m.

Market context

Valuation

These ratios pair a market close from around the result date with verified filing data. An unavailable metric means the required inputs were missing or unsuitable for comparison.

Prices as at close, 3 September 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$283.1m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

27.75x

i

Recent market cap compared with trailing earnings.

EPS

0.08

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not available for this company right now.

EV/EBITDA

9.17x

i

Enterprise value compared with recent EBITDA.

P/FCF

4.58x

i

Market cap compared with recent free cash flow.

P/B

0.56x

i

Market value compared with latest reported equity.

Income and investment-company measures

Yield and investment-company valuation where supported.

Dividend yield

0.0%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
9 August 2024
Published
22 April 2026

Key metrics

Numbers worth scanning first

HY24 vs HY23

Revenue

$820.1m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

−$21.4m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

−$13.1m

Caveat: metric quality flags apply; use this value with basis context.

Operating profit

−$2.6m

Caveat: metric quality flags apply; use this value with basis context.

Profit before tax

−$8.2m

Caveat: metric quality flags apply; use this value with basis context.

Total assets

$1.2b

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofTGG HY24Result releasedAnnolyse analysis published

What changed

Revenue rose 7.2% to NZ$820.1m

PBT loss narrowed 61.6% to NZ$8.2m, but NPAT loss widened 20.9% to NZ$21.4m because the period carried a -126.7% effective tax rate versus 26.7% prior. The operating swing came from Apples: revenue +16% to NZ$589.0m and segment result moving from -NZ$0.6m to +NZ$23.8m. T&G Fresh moved the other way, from +NZ$10.6m to -NZ$11.3m.

Operating cash flow weakened from -NZ$8.8m to -NZ$13.1m. Capex was cut 69% to NZ$11.3m, so pre-lease free cash flow improved to -NZ$24.5m from -NZ$45.5m. Net debt rose to NZ$239.7m from NZ$189.7m, equity fell 11.0% to NZ$493.0m, and ROE was -4.3% — an unprecedented low against the company's historical range of -3.2% to 1.4%.

What matters

The tax line is the reason headline NPAT looks worse despite an operational improvement

PBT growth of 61.6% is the cleaner read because the -126.7% effective tax rate is unprecedented against the supplied four-period baseline (mean 14.4%, range -26.7% to 32.7%). Strip that out and the operating direction is positive.

Segment mix has rebalanced sharply. Apples grew its revenue share to 71.8% from 66.4% and contributed a NZ$24.4m year-on-year improvement in segment result, while T&G Fresh — about 27% of revenue — swung NZ$21.8m the other way into an NZ$11.3m loss. Group earnings are now visibly more dependent on a single category, which raises the importance of Hawke's Bay apple volume recovery.

Cash and balance-sheet quality deteriorated even though the headline pre-lease FCF figure looks better. Operating cash flow was NZ$4.3m worse, working capital absorbed NZ$42.9m, gross borrowings rose 21.9% to NZ$293.1m, and equity fell 11.0%. The reported FCF improvement is almost entirely a NZ$25.4m capex cut, not stronger underlying cash generation.

Expectations

No FY24 target is supplied, so the read is shape-based

The HY23 comparable contributed 57.4% of FY23 revenue but only 34.7% of FY23's NPAT loss, meaning the second half of FY23 carried a heavier loss share — consistent with apple-season cash patterns. On that pattern, the current NZ$21.4m H1 loss is unlikely to be the worst of FY24. Annualising current revenue implies NZ$1.64bn versus FY23's NZ$1.33bn, but this is a naive double rather than guidance.

Management commentary cites a slower-than-expected start and ongoing Cyclone Gabrielle impact on Hawke's Bay apple volumes, with strategy delivery pushed out at least 18 months. That tempers the 61.6% PBT improvement: the comparable was depressed and the recovery is multi-period.

Quality of result

The PBT improvement looks operational — it traces to the Apples segment swinging NZ$24.4m year-on-year on +16% revenue

That portion is durable to the extent apple volumes hold into H2.

Two factors qualify the rest. First, the better pre-lease FCF figure is timing-driven, not earnings-driven. Capex fell 69% to NZ$11.3m, just 1.4% of revenue versus 4.8% prior, which more than accounts for the NZ$21.0m FCF improvement; operating cash flow itself worsened. Second, working capital absorbed NZ$42.9m, with inventory days rising to 36.4 from 32.9 — within the supplied historical range of 32.8–53.3 days, but still a real balance-sheet drag. Receivable days were essentially flat at 52.6.

The funding response was incremental debt: gross borrowings rose 21.9% to NZ$293.1m and net debt by NZ$50.0m. ROE of -4.3% is classified as an unprecedented low against the company's historical -3.2% to 1.4% range. The leverage direction matters because it narrows the cushion if FY25 apple volumes disappoint.

Unresolved

Open questions

What drove the -126.7% effective tax rate, and how much of it is expected to reverse in H2?
Why did T&G Fresh swing NZ$21.8m year-on-year into a segment loss, and is this cyclical or structural?
How much of the inventory build to NZ$164.9m is seasonal timing versus a step-up in working-capital intensity?
Is the NZ$11.3m H1 capex run rate a deliberate reset or a deferral that lifts again in H2?
What is the path to restoring ROE given gross borrowings rose 21.9% to NZ$293.1m and equity fell 11.0%?

This briefing cannot assess covenant headroom, insurance or recovery support relating to Cyclone Gabrielle, or forward apple volume bookings.

Ask about TGG HY24

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about T&G Global Limited and subsidiary companies's HY24 result.

What drove the -126.7% effective tax rate, and how much of it is expected to reverse in H2?Why does "The tax line is the reason headline NPAT looks worse despite an operational improvement" matter?How strong was the cash and earnings quality in HY24?What should I watch next for TGG after HY24?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

T&G Financial Results Announcement June 2024

HY24 / results announcement

T&G Interim Media and NZX Release

HY24 / results release

T&G Interim Report June 2024

HY24 / financial report

Prior comparable period

T&G Interim Report June 2023

HY23 / financial report

TGG Interim Financial Results Announcement

HY23 / results announcement

TGG Interim Financial Results Announcement

HY23 / results release

Full-year context

TGG NZX and Media Announcement 2023 Full Year Results

FY23 / results release

TGG NZX Annual Report 2023

FY23 / financial report

TGG NZX Results Announcement - 2023 Full Year Results

FY23 / results announcement

Get notified when TGG publishes next

Get the next T&G Global Limited and subsidiary companies briefing and related NZX reporting-season updates by email.