Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
T&G Global Limited and subsidiary companies (TGG) / HY24

PBT improved 61.6% but NPAT fell 20.9% on a -126.7% tax rate

Apples drove the operating recovery, but tax distortion, a NZ$50.0m rise in net debt and weaker operating cash cloud the read.

Primary Industries / Horticulture

TGG revenue trajectory

Revenue context before the current result.

↗
Loading chart...
FY25 was $1.6b, versus $920.6m in HY25.

TGG Operating profit margin

Operating profit margin across covered periods.

↗
Loading chart...
FY25 was 3%, versus 2% in HY25.

TGG operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
FY25 was $91.9m, versus $18.7m in HY25.

TGG working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • FY22 TGG: Unprecedented high operating working-capital movement. $123.7m; 4-period range $1.7m to $42.3m. Operating working-capital movement: NZ$123.7m, unprecedented high; 4/4 prior periods had builds averaging NZ$22.8m, and none had a working-capital release.
  • HY23 TGG: Unprecedented low operating working-capital movement. $-44.6m; 4-period range $-14.5m to $42.9m. Operating working-capital movement: NZ$-44.6m, unprecedented low; 3/4 prior periods had builds averaging NZ$32.4m, and 1 had releases averaging NZ$-14.5m.
  • HY24 TGG: Outside range high operating working-capital movement. $42.9m; 4-period range $-44.6m to $36.2m. Operating working-capital movement: NZ$42.9m, above normal range; 2/4 prior periods had builds averaging NZ$27.2m, and 2 had releases averaging NZ$-29.5m.
  • FY25 TGG: Outside range low operating working-capital movement. $1.7m; 4-period range $22.7m to $123.7m. Operating working-capital movement: NZ$1.7m, below normal range; 4/4 prior periods had builds averaging NZ$53.3m, and none had a working-capital release.
Operating working-capital movement: NZ$1.7m, below normal range; 4/4 prior periods had builds averaging NZ$53.3m, and none had a working-capital release.
Release date
9 August 2024
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

HY24 vs HY23

Revenue

$820.1m

+7.2% ↑ vs $765.3m

Net profit after tax

−$21.4m

-20.9% ↓ vs −$17.7m

Net cash inflow from operating activities

−$13.1m

-49.2% ↓ vs −$8.8m

Operating profit

−$2.6m

+77.4% ↑ vs −$11.6m

Profit before tax

−$8.2m

+61.7% ↑ vs −$21.4m

Total assets

$1.2b

-0.5% ↓ vs $1.2b

What changed

Revenue rose 7.2% to NZ$820.1m

PBT loss narrowed 61.6% to NZ$8.2m, but NPAT loss widened 20.9% to NZ$21.4m because the period carried a -126.7% effective tax rate versus 26.7% prior. The operating swing came from Apples: revenue +16% to NZ$589.0m and segment result moving from -NZ$0.6m to +NZ$23.8m. T&G Fresh moved the other way, from +NZ$10.6m to -NZ$11.3m.

Operating cash flow weakened from -NZ$8.8m to -NZ$13.1m. Capex was cut 69% to NZ$11.3m, so pre-lease free cash flow improved to -NZ$24.5m from -NZ$45.5m. Net debt rose to NZ$239.7m from NZ$189.7m, equity fell 11.0% to NZ$493.0m, and ROE was -4.3% — an unprecedented low against the company's historical range of -3.2% to 1.4%.

What matters

The tax line is the reason headline NPAT looks worse despite an operational improvement

PBT growth of 61.6% is the cleaner read because the -126.7% effective tax rate is unprecedented against the supplied four-period baseline (mean 14.4%, range -26.7% to 32.7%). Strip that out and the operating direction is positive.

Segment mix has rebalanced sharply. Apples grew its revenue share to 71.8% from 66.4% and contributed a NZ$24.4m year-on-year improvement in segment result, while T&G Fresh — about 27% of revenue — swung NZ$21.8m the other way into an NZ$11.3m loss. Group earnings are now visibly more dependent on a single category, which raises the importance of Hawke's Bay apple volume recovery.

Cash and balance-sheet quality deteriorated even though the headline pre-lease FCF figure looks better. Operating cash flow was NZ$4.3m worse, working capital absorbed NZ$42.9m, gross borrowings rose 21.9% to NZ$293.1m, and equity fell 11.0%. The reported FCF improvement is almost entirely a NZ$25.4m capex cut, not stronger underlying cash generation.

Expectations

No FY24 target is supplied, so the read is shape-based

The HY23 comparable contributed 57.4% of FY23 revenue but only 34.7% of FY23's NPAT loss, meaning the second half of FY23 carried a heavier loss share — consistent with apple-season cash patterns. On that pattern, the current NZ$21.4m H1 loss is unlikely to be the worst of FY24. Annualising current revenue implies NZ$1.64bn versus FY23's NZ$1.33bn, but this is a naive double rather than guidance.

Management commentary cites a slower-than-expected start and ongoing Cyclone Gabrielle impact on Hawke's Bay apple volumes, with strategy delivery pushed out at least 18 months. That tempers the 61.6% PBT improvement: the comparable was depressed and the recovery is multi-period.

Quality of result

The PBT improvement looks operational — it traces to the Apples segment swinging NZ$24.4m year-on-year on +16% revenue

That portion is durable to the extent apple volumes hold into H2.

Two factors qualify the rest. First, the better pre-lease FCF figure is timing-driven, not earnings-driven. Capex fell 69% to NZ$11.3m, just 1.4% of revenue versus 4.8% prior, which more than accounts for the NZ$21.0m FCF improvement; operating cash flow itself worsened. Second, working capital absorbed NZ$42.9m, with inventory days rising to 36.4 from 32.9 — within the supplied historical range of 32.8–53.3 days, but still a real balance-sheet drag. Receivable days were essentially flat at 52.6.

The funding response was incremental debt: gross borrowings rose 21.9% to NZ$293.1m and net debt by NZ$50.0m. ROE of -4.3% is classified as an unprecedented low against the company's historical -3.2% to 1.4% range. The leverage direction matters because it narrows the cushion if FY25 apple volumes disappoint.

Unresolved

Open questions

What drove the -126.7% effective tax rate, and how much of it is expected to reverse in H2?
Why did T&G Fresh swing NZ$21.8m year-on-year into a segment loss, and is this cyclical or structural?
How much of the inventory build to NZ$164.9m is seasonal timing versus a step-up in working-capital intensity?
Is the NZ$11.3m H1 capex run rate a deliberate reset or a deferral that lifts again in H2?
What is the path to restoring ROE given gross borrowings rose 21.9% to NZ$293.1m and equity fell 11.0%?

This briefing cannot assess covenant headroom, insurance or recovery support relating to Cyclone Gabrielle, or forward apple volume bookings.

Chat

Ask about TGG HY24

Ask follow-up questions about T&G Global Limited and subsidiary companies's HY24 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about TGG HY24

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about T&G Global Limited and subsidiary companies's HY24 result.

What drove the -126.7% effective tax rate, and how much of it is expected to reverse in H2?Why does "The tax line is the reason headline NPAT looks worse despite an operational improvement" matter?How strong was the cash and earnings quality in HY24?What should I watch next for TGG after HY24?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

T&G Financial Results Announcement June 2024

HY24 / results announcement↗

T&G Interim Media and NZX Release

HY24 / results release↗

T&G Interim Report June 2024

HY24 / financial report↗

Prior comparable period

T&G Interim Report June 2023

HY23 / financial report↗

TGG Interim Financial Results Announcement

HY23 / results announcement↗

TGG Interim Financial Results Announcement

HY23 / results release↗

Full-year context

TGG NZX and Media Announcement 2023 Full Year Results

FY23 / results release↗

TGG NZX Annual Report 2023

FY23 / financial report↗

TGG NZX Results Announcement - 2023 Full Year Results

FY23 / results announcement↗

Related insights

Cross-company views selected from the metrics in this briefing.

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 82.5pp, with a distortion flag in the result.

→

Revenue growth context

Revenue growth was 7.2% for this reporting period.

→

ROE and capital efficiency

ROE was -4.3%, -1.1pp versus the prior comparable period.

→

Working-capital pressure

Inventory days were 36 days, +4 days versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when TGG publishes next

Get the next T&G Global Limited and subsidiary companies briefing and related NZX reporting-season updates by email.