Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology
  • API Reference

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
T&G Global Limited and subsidiary companies (TGG) / HY25

Result released8 August 2025·Annolyse analysis published22 April 2026

PBT swung to $2.3m profit on Apples-led 12.3% revenue growth

Operating cash flow turned positive and the apple segment doubled its result, but gross borrowings reclassified almost entirely to current.

Primary Industries / Horticulture

TGG revenue trajectory

Revenue context before the current result.

↗
Loading chart...
HY25 was $920.6m, versus $820.1m in HY24.

TGG Operating profit margin

Operating profit margin across covered periods.

↗
Loading chart...
HY25 was 2%, versus -0.3% in HY24.

TGG operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
HY25 was $18.7m, versus -$13.1m in HY24.

TGG working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • HY23 TGG: Outside range low operating working-capital movement. $-44.6m; 3-period range $-14.5m to $42.9m. Operating working-capital movement: NZ$-44.6m, below normal range; 2/3 prior periods had builds averaging NZ$30.5m, and 1 had releases averaging NZ$-14.5m.
  • HY24 TGG: Outside range high operating working-capital movement. $42.9m; 3-period range $-44.6m to $18.1m. Operating working-capital movement: NZ$42.9m, above normal range; 1/3 prior periods had builds averaging NZ$18.1m, and 2 had releases averaging NZ$-29.5m.
Operating working-capital movement: NZ$42.9m, above normal range; 1/3 prior periods had builds averaging NZ$18.1m, and 2 had releases averaging NZ$-29.5m.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 17 July 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$279.4m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

27.39x

i

Recent market cap compared with trailing earnings.

EPS

0.08

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not available for this company right now.

EV/EBITDA

9.1x

i

Enterprise value compared with recent EBITDA.

P/FCF

4.52x

i

Market cap compared with recent free cash flow.

P/B

0.55x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

0.0%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
8 August 2025
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

HY25 vs HY24

Revenue

$920.6m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

−$1.1m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$18.7m

Caveat: metric quality flags apply; use this value with basis context.

Operating profit

$18.1m

Caveat: metric quality flags apply; use this value with basis context.

Profit before tax

$2.3m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$74.5m

+39.4% ↑ vs $53.4m

Total assets

$1.3b

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofTGG HY25·Result released8 August 2025·Annolyse analysis published22 April 2026

What changed

T&G Global delivered an operating turnaround in HY25, with profit before tax swinging from a $8.2m loss to a $2.3m profit (+127.7%, above the historical range of -374.2% to 61.6%)

Revenue grew 12.3% to $920.6m, sitting at the upper edge of the four-period historical range (mean 5.5%) and well above the prior comparable.

Cash performance moved with the P&L. Operating cash flow swung from -$13.1m to +$18.7m, and pre-lease free cash flow reached $12.0m versus a -$27.8m four-period average. Net debt was effectively flat at $240.1m, but gross borrowings of $314.6m have been reclassified almost entirely to current ($295.1m current versus $19.5m non-current, a flip from $111.2m / $181.9m a year earlier).

NPAT attributable to the parent remained negative at -$1.1m (versus -$21.4m, +94.9%). Group profit after tax was actually $1.7m, with non-controlling interests absorbing the difference.

What matters

Apples carried the entire group result

  • The segment booked $675.3m of revenue (73.3% of group) and a result of $47.3m, almost double the $23.8m prior. T&G Fresh also turned positive ($3.7m vs -$11.3m), but VentureFruit (-$7.2m) and Other (-$25.7m) deepened their losses, with combined non-Apples / non-Fresh losses widening to roughly $32.9m. The group's profitability sits on one segment.

  • Total assets reached an unprecedented $1.3b, $68.6m above the four-period mean of $1.2b. Trade debtors grew 14.9% to $272.2m, faster than the 12.3% revenue lift, and operating working capital expanded by $36.2m. Inventory days fell to 32.8 (below the historical range of 32.9–53.3 days), which helped cash but raises the question of whether the destock continues into H2.

  • The borrowings reclassification is the largest unexplained item. Almost all of T&G's debt is now current. With $74.5m of cash on hand against $295.1m of current loans, the refinancing or facility-renewal posture in the next twelve months becomes the dominant balance-sheet question, regardless of the improving P&L.

Expectations

No forward-work disclosure or stated target was supplied

Seasonality context shows HY24 produced 60.3% of FY24 revenue and 133.6% of FY24 NPAT, meaning the second half historically takes profit lower, not higher — Apples is an H1-weighted business. On that pattern, the strong HY25 first-half result does not annualise cleanly.

The release does not provide guidance on H2 margin shape, refinancing intentions, or capex run-rate. The next material disclosures will need to address the current-borrowings position and whether the loss-making segments stabilise.

Quality of result

The operating read is genuine but narrow

The effective tax rate normalised to 25.4% from -126.7%, so PBT growth of +127.7% is the cleanest measure of operating improvement. Pre-lease FCF of $12.0m is the strongest reading in the supplied historical baseline (mean -$27.8m), supported by both the OCF swing and a 40.7% reduction in capex to $6.7m (0.7% of revenue versus a prior 1.4%).

Two qualifications matter. First, the cash improvement was net of a $36.2m operating working-capital build, so reported OCF understates the underlying receivables pressure. Second, the capex step-down to 0.7% of revenue is lower than the prior comparable; if H2 normalises capex, the headline FCF figure will compress materially. Earnings quality at the operating line is real, but capital-allocation timing and a single-segment dependency limit how far this result can be extrapolated.

Unresolved

Open questions

Why has gross borrowings of $314.6m been reclassified so that $295.1m is now current versus $19.5m non-current, and what is the refinancing plan?
Can the Apples segment's improved 7% derived margin hold into H2 given the H1-weighted seasonality of the crop?
Why did VentureFruit and Other segment losses deepen to a combined $32.9m, and what is the path to break-even?
What level of capex is planned for H2, given the 40.7% step-down in H1 to only 0.7% of revenue?
What drove the $2.8m gap between group profit after tax of $1.7m and the -$1.1m attributable to parent equity holders?

This briefing cannot assess refinancing terms, banking covenants, dividend policy, or segment-level outlook because none were disclosed in the supplied materials.

Chat

Ask about TGG HY25

Ask follow-up questions about T&G Global Limited and subsidiary companies's HY25 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about TGG HY25

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about T&G Global Limited and subsidiary companies's HY25 result.

Why has gross borrowings of $314.6m been reclassified so that $295.1m is now current versus $19.5m non-current, and what is the refinancing plan?Why does "Apples carried the entire group result" matter?How strong was the cash and earnings quality in HY25?What should I watch next for TGG after HY25?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

T&G Global Interim Report 2025

HY25 / financial report↗

T&G NZX Financial Results Announcement

HY25 / results announcement↗

T&G NZX Statement and Media Release

HY25 / media release↗

Prior comparable period

T&G Financial Results Announcement June 2024

HY24 / results announcement↗

T&G Financial Results Announcement June 2024

HY24 / results release↗

T&G Interim Report June 2024

HY24 / financial report↗

Full-year context

NZX - TGG Annual Report 2024

FY24 / financial report↗

NZX - TGG Media Announcement 2024 Full Year Results

FY24 / results release↗

NZX - TGG Results Announcement 2024

FY24 / results announcement↗

Related insights

Cross-company views selected from the metrics in this briefing.

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 32.8pp, with a distortion flag in the result.

→

Revenue growth context

Revenue growth was 12.3% for this reporting period.

→

ROE and capital efficiency

ROE was -0.2%, +4.2pp versus the prior comparable period.

→

Working-capital pressure

Inventory days were 33 days, -4 days versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when TGG publishes next

Get the next T&G Global Limited and subsidiary companies briefing and related NZX reporting-season updates by email.