Market cap
$643.9m
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
Underwriting profit fell to $28.7m from $36.7m as large-event claims and a higher loss ratio offset modest premium growth.
Revenue context before the current result.
Operating cash flow across covered periods.
Statutory profit after tax across covered periods.
Return on equity across covered periods.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$643.9m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
11.32x
Recent market cap compared with trailing earnings.
EPS
0.17
Recent filing-derived earnings per share.
PEG
Not available
Not meaningful without positive comparable earnings growth.
EV/EBITDA
Not available
Not useful for this reporting shape.
P/FCF
Not available
Not available for this company right now.
P/B
2.02x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
11.5%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY21 vs FY20
Revenue
$428.2m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
$18.7m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$98.6m
Caveat: metric quality flags apply; use this value with basis context.
Full-year dividend per share
5.0c
Caveat: metric quality flags apply; use this value with basis context.
Operating profit
$28m
Caveat: metric quality flags apply; use this value with basis context.
Profit before tax
$28.5m
Caveat: metric quality flags apply; use this value with basis context.
Cash and cash equivalents
$116.1m
+45.0% ↑ vs $80.1m
Total assets
$802.3m
Caveat: metric quality flags apply; use this value with basis context.
Analysis ofTWR FY21Result releasedAnnolyse analysis published
What changed
The combined ratio rose to 91.4% from 88.6%, and underwriting profit fell to $28.7m from $36.7m. The claims ratio excluding large events rose to 50.2% from 46.3%, and large-event claims expense rose to $13.9m from $9.7m. The expense ratio improved to 37.0% from 39.3%, only partly offsetting the claims pressure.
Premium growth was modest. Gross written premium grew 5% to around $350m, and net earned premium rose to $332.7m from $323.3m. Net investment income collapsed to $0.2m from $5.3m.
Reported profit before tax was $28.5m versus $20.3m, with NPAT of $18.7m versus $11.9m, helped by a lower tax rate. Operating cash flow rose to $98.6m from $18.9m and the cash balance rose to $116.1m from $80.1m.
What matters
A combined ratio of 91.4% remains profitable, but the move from 88.6% — driven by a higher loss ratio and elevated large-event costs — is the central read on the year. For an insurer, this matters more than the headline profit because underwriting quality determines whether premium growth converts to durable earnings.
The investment result was a marginal contributor. Net investment income of just $0.2m versus $5.3m removed a meaningful prop from group profit. With underwriting also softer, the underlying profit engine narrowed materially, leaving non-recurring items and a lower tax rate to do more of the work in the reported numbers.
Tax rate moved in NPAT's favour. The effective tax rate dropped to 32.1% from 39.1%, widening NPAT growth relative to PBT growth and contributing to a -16.7 percentage-point gap between them. That flatters the bottom-line print rather than reflecting operating improvement.
Expectations
Half-year context shows HY21 NPAT of $11.5m, meaning implied second-half NPAT was about $7.2m — roughly 38% of the full year. That shape is consistent with the lift in large-event claims and weaker investment result, and it argues against extrapolating first-half momentum into FY22.
Solvency was 271% versus 287% a year earlier — still well above regulatory minimums, but lower. The release notes $56.6m of capital above the target solvency margin.
Quality of result
Operating cash flow of $98.6m versus $18.9m is the most striking line of the result, but the year-on-year jump is largely non-recurring in character. Pre-lease free cash flow of $95.5m sits within the supplied historical range (mean $87.4m, range $7.5m–$142.8m), so on a multi-year view the cash outcome is not unusual; it is the prior-year comparison that flatters the conversion ratio. Capex remains negligible at 0.7% of revenue.
On reported earnings, two effects support the PBT and NPAT improvement that are not core underwriting: a lower effective tax rate (32.1% versus 39.1%) and the absence of a prior-period charge that depressed FY20. Strip those out and the operating read is softer than the headline — consistent with the combined-ratio deterioration. The dividend is supported by cash and solvency in absolute terms, but the supplied historical baseline shows the implied payout ratio against NPAT running above prior years' average of around 70%, which warrants caveating given the same comparability flag now affects the underlying basis.
Unresolved
This briefing cannot assess whether catastrophe-event frequency will normalise in FY22 or remain elevated.
Chat
Ask follow-up questions about Tower's FY21 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
Financial Statements
FY21 / financial reportMedia Release
FY21 / media releaseResults Announcement
FY21 / results announcementResults Presentation
FY21 / results presentationTower Limited Annual Report 2020
FY20 / financial report1. Media Release
HY21 / media release2. Results Announcement
HY21 / results announcement3. Tower Interim Financial Statements
HY21 / financial report4. Results Announcement Presentation
HY21 / results presentationTower Limited FY20 Results Announcement - Briefing Details
FY20 / commentaryTower Updates Guidance
FY21 / commentaryTower Insurance Updates Guidance
HY21 / commentaryTower Limited - Annual Meeting Address
HY21 / commentaryTower Limited HY21 Results Briefing Details
HY21 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 16.7pp, with a distortion flag in the result.
Dividend coverage and payout pressure
Dividend payout versus pre-lease FCF is 11.0%, with NPAT payout at 112.9%.
Revenue growth context
Revenue growth was 14.9% for this reporting period.
ROE and capital efficiency
ROE was 5.4%, +2.0pp versus the prior comparable period.
Get the next Tower briefing and related NZX reporting-season updates by email.