Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology
  • API Reference

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
Tower (TWR) / FY24

Result released28 November 2024·Annolyse analysis published23 April 2026

Combined ratio swung 22 points to 79%, restoring underwriting profit

FY24 reflects a calmer large-event year and IFRS 17 first-time adoption, so the headline recovery is not a clean like-for-like read.

Financials / Insurance

TWR revenue trajectory

Revenue context before the current result.

↗
Loading chart...
HY24 was $269.4m, versus $501.4m in HY23.

TWR EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
EBITDA margin across covered periods.

TWR operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
HY24 was $35.3m, versus $18.2m in HY23.

TWR NPAT trajectory

Statutory profit after tax across covered periods.

↗
Loading chart...
HY24 was $36m, versus -$5.1m in HY23.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 21 July 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$642.2m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

11.29x

i

Recent market cap compared with trailing earnings.

EPS

0.17

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not meaningful without positive comparable earnings growth.

EV/EBITDA

Not available

i

Not useful for this reporting shape.

P/FCF

Not available

i

Not available for this company right now.

P/B

2.02x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

11.5%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
28 November 2024
Published
23 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

FY24 vs FY23

Revenue

$555.8m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

$74.3m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$145.2m

Caveat: metric quality flags apply; use this value with basis context.

Full-year dividend per share

9.5c

Caveat: metric quality flags apply; use this value with basis context.

Profit before tax

$102.7m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$75.4m

+17.8% ↑ vs $64m

Total assets

$635.1m

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofTWR FY24·Result released28 November 2024·Annolyse analysis published23 April 2026

What changed

Tower's combined operating ratio fell to 79% from 101%, restoring an underwriting profit after FY23's underwriting loss and driving the bulk of the year's earnings improvement

The BAU claims ratio improved to 48.1% from 55.5%, the management expense ratio to 31.4% from 32.2%, and net investment income added NZ$7.2m year-on-year.

Reported PBT was NZ$102.7m versus NZ$7.4m, and NPAT NZ$74.3m against a NZ$1.2m loss; management's underlying NPAT was NZ$83.5m versus NZ$7.1m. Insurance revenue of NZ$555.8m sits on an IFRS 17 basis against NZ$725.2m of FY23 total revenue under the prior basis, so the top line is not like-for-like; management disclosed 15% underlying GWP growth. Operating cash inflow rose to NZ$145.2m from NZ$10.0m, the adjusted solvency margin more than doubled to NZ$171.4m from NZ$79.8m, and a 6.5cps final dividend takes the FY24 total dividend to 9.5cps after no FY23 dividend.

What matters

The combined-ratio swing is partly operational, partly cycle

The 22-point improvement reflects both a lower BAU claims ratio (48.1% vs 55.5%) and a much lighter large-event load — FY23 carried a 13.4% large-event cost ratio, which is largely absent from FY24's headline. Rate action and motor-theft underwriting changes are repeatable; the catastrophe-light backdrop is not.

Capital position rebuilt enough to fund a dividend and a flagged buyback. Adjusted solvency strengthened to NZ$171.4m from NZ$79.8m alongside pre-lease FCF of NZ$142.8m, which is above Annolyse's historical baseline (mean NZ$75.6m, range NZ$7.5m–NZ$142.6m). This funded the resumption of dividends at 9.5cps for the full year and underpins the foreshadowed capital-return programme.

The balance sheet contracted materially in size. Total assets fell 32.9% to NZ$635.1m and total liabilities fell 57.4% to NZ$275.0m, while equity rose 19.9% to NZ$360.2m. Part of this reflects the IFRS 17 measurement basis and reinsurance settlement flows from FY23 catastrophes, so the contraction is presentation-affected rather than purely economic.

Expectations

No quantitative forward targets are disclosed in this release

Against the company's stated combined-ratio target of below 86%, the FY24 outcome of 79% prints comfortably ahead, but mostly because of a calm large-event year rather than a structural step-down. HY24 contributed about 48.5% of full-year insurance revenue and NPAT, suggesting roughly balanced halves rather than a back-end-loaded shape.

The release flags a capital-return programme expected to be EPS-accretive, but mechanics, timing, and quantum are not in the supplied materials. The FY25 capital-management shape and the assumed normalised large-event load are therefore the two largest unconfirmed inputs to any forward read.

Quality of result

A meaningful portion of the FY24 result is durable

The 48.1% BAU claims ratio reflects operational decisions — rate adequacy, motor-theft underwriting changes, and claims-process improvements — and the 31.4% management expense ratio reflects cost-base discipline. Both are repeatable.

The remainder is cycle-aided. FY23 carried a 13.4% large-event cost ratio; the materially lower large-event load in FY24 mechanically reduces the headline combined ratio and inflates the insurance service result. Reinsurance recoveries of NZ$91.6m also feature in the year's cash mix, so the NZ$142.8m pre-lease FCF — above Annolyse's historical baseline — partly reflects catastrophe-recovery timing rather than recurring underwriting cash. PBT and NPAT growth percentages are not analytically clean because the prior base was near-zero and IFRS 17 first-time adoption changes both measurement and presentation; the underlying NPAT bridge of NZ$83.5m to reported NZ$74.3m gives the cleaner economic read. The NZ$3.4m discontinued-operation gain in FY24 (versus a NZ$3.6m loss in FY23) accounts for a small portion of the NPAT swing.

Unresolved

Open questions

What normalised large-event load does management assume for FY25, and where would the combined ratio sit on that basis?
How much of the BAU claims ratio improvement reflects sustainable rate adequacy versus benign claims frequency?
What is the size, structure, and timing of the foreshadowed capital-return and share-buyback programme?
How comparable are FY23 figures restated under IFRS 17 versus the published FY23 IFRS 4 basis, and where are the largest measurement-basis differences?
Can the solvency margin sustain a 9.5cps annual dividend once large-event volatility re-enters the cycle?

This briefing cannot assess Tower's forward catastrophe budget, the terms of its reinsurance programme, or the precise mechanics of the proposed capital return.

Chat

Ask about TWR FY24

Ask follow-up questions about Tower's FY24 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about TWR FY24

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Tower's FY24 result.

What normalised large-event load does management assume for FY25, and where would the combined ratio sit on that basis?Why does "The combined-ratio swing is partly operational, partly cycle" matter?How strong was the cash and earnings quality in FY24?What should I watch next for TWR after FY24?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Annual Report (including Financial Statements)

FY24 / financial report↗

Media Release

FY24 / media release↗

Results Announcement

FY24 / results announcement↗

Results Announcement Presentation

FY24 / results presentation↗

Prior comparable period

Annual Report (including Financial Statements)

FY23 / financial report↗

Results Announcement

FY23 / results announcement↗

Results Announcement

FY23 / results release↗

Results Presentation

FY23 / results presentation↗

Interim context

Interim Financial Statements (including Independent Auditor's Review Report)

HY24 / financial report↗

Media Release

HY24 / media release↗

Results Announcement

HY24 / results announcement↗

Results Announcement Presentation

HY24 / results presentation↗

Release context

Tower updates FY23 guidance and large events costs

FY23 / commentary↗

Tower updates FY24 Guidance

FY24 / commentary↗

Tower Limited Annual Meeting Materials

HY24 / commentary↗

Tower Updates Guidance

HY24 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Earnings quality and statutory distortions

PBT and NPAT growth diverged by n/m.

→

Revenue growth context

Revenue growth was -23.4% for this reporting period.

→

ROE and capital efficiency

ROE was 20.6%, +21.0pp versus the prior comparable period.

→

Dividend coverage and payout pressure

Dividend payout versus NPAT is 48.5%.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when TWR publishes next

Get the next Tower briefing and related NZX reporting-season updates by email.