Skip to main content

Result releasedAnnolyse analysis published

Combined ratio rose 4.9pp to 90.3% as large events drove underwriting lower

Underwriting profit fell to $16.2m from $22.9m, yet Tower restarted dividends on a 309% solvency margin.

TWR metric context

No comparable metric history is available for this result.

Not enough chartable history yet. This panel will populate as comparable periods are published.

Market context

Valuation

These ratios pair a market close from around the result date with verified filing data. An unavailable metric means the required inputs were missing or unsuitable for comparison.

Prices as at close, 4 September 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$647.3m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

11.38x

i

Recent market cap compared with trailing earnings.

EPS

0.17

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not meaningful without positive comparable earnings growth.

EV/EBITDA

Not available

i

Not meaningful for this company type.

P/FCF

Not available

i

Not available for this company right now.

P/B

2.04x

i

Market value compared with latest reported equity.

Income and investment-company measures

Yield and investment-company valuation where supported.

Dividend yield

11.4%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
26 May 2021
Published
23 April 2026

Key metrics

Numbers worth scanning first

HY21 vs HY20

Revenue

$203.5m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

$11.5m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$58.8m

Caveat: metric quality flags apply; use this value with basis context.

Interim dividend per share

2.5c

— vs —

Profit before tax

$18m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$85.1m

-16.1% ↓ vs $101.4m

Total assets

$729.3m

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofTWR HY21Result releasedAnnolyse analysis published

What changed

Combined ratio rose 4.9 percentage points to 90.3% as both catastrophe and underlying claims deteriorated

Large-event claims expense was $9.3m versus $2.8m, taking the large-event claims ratio to 5.6% from 1.8%, while the claims ratio excluding large events also rose to 48.2% from 44.6%. The expense ratio improved to 36.5% from 39.0%, partly offsetting.

Underwriting profit fell to $16.2m from $22.9m, net investment income dropped to $0.7m from $2.2m, and NPAT was $11.5m versus $14.4m. Revenue edged up to $203.5m from $199.8m; specific growth rates for revenue, PBT and NPAT are flagged as not analytically comparable on a like-for-like basis given basis changes in the historical series.

Operating cash flow jumped to $58.8m from $4.0m, lifting pre-lease free cash flow to $58.4m — above Annolyse's historical baseline (4-period mean $28.9m, range $16.4m–$47.8m). Tower restarted dividends with a 2.5c interim, its first in five years, with the New Zealand parent's solvency ratio at 309% ($97m above the minimum).

What matters

The underwriting deterioration is broader than the catastrophe line

The claims ratio excluding large events rose 3.6pp to 48.2%, alongside the 3.8pp lift in the large-event ratio. Underwriting profit dropped $6.7m even as net earned premium grew to $167.1m from $159.4m. This matters because top-line momentum is not being matched by claims discipline, and the BAU element cannot be explained away by weather.

Underlying NPAT shows attritional pressure. Management's underlying NPAT before large events was $11.3m versus $16.9m — a $5.6m fall that strips out the catastrophe distortion. The implication is that expense-ratio gains from the digital-first program are being eroded by claims, not amplified by them.

The dividend restart is funded by capital, not current earnings. Solvency of 309% with $97m above the minimum provides clear headroom for the 2.5c interim despite the underwriting setback. Resumption of distributions therefore reads as a capital-management signal rather than an earnings-quality endorsement.

Expectations

Tower reaffirmed FY21 NPAT guidance of $25–27m, assuming $9.7m of large events for the full year

With HY21 reported NPAT of $11.5m and underlying NPAT of $11.3m, hitting the midpoint requires roughly $14.5m in the second half — materially above the first-half run rate. The FY20 second half delivered negative implied NPAT, so prior seasonality is not a reliable shape guide.

The implied 2H lift assumes either fewer large events than the $9.3m already consumed, BAU claims normalising back below 48%, or further expense leverage. None of these are confirmed by this release, and the FY21 large-event budget has already largely been spent.

Quality of result

The reported result mixes a credible expense-ratio improvement with a clear underwriting setback

The 2.5pp fall in the expense ratio looks structural and consistent with the stated cost program, but the 3.6pp rise in the BAU claims ratio overwhelmed it. The fact that underlying NPAT (which excludes large events) fell to $11.3m from $16.9m indicates the deterioration is not solely catastrophe-driven and may carry into FY22.

Cash flow quality requires care given the insurance context. The OCF jump to $58.8m, and pre-lease FCF of $58.4m, sit well above Annolyse's historical baseline — for an insurer this typically reflects premium-receipt and claims-payment timing rather than recurring earnings power. Cash and equivalents actually fell to $85.1m from $101.4m despite the OCF surge, so the working-capital uplift was deployed rather than accumulated. Capex of $0.5m versus $1.8m flatters short-term cash but raises a question about the durability of that reinvestment cadence.

Unresolved

Open questions

Why did the claims ratio excluding large events rise 3.6pp to 48.2%, and how much is claims inflation versus mix or reserve strengthening?
How does the FY21 large-event allowance of $9.7m reconcile with the $9.3m already consumed in 1H21?
What does the FY22 reinsurance program look like, and did terms change materially at renewal?
Is the 2.5c interim part of a progressive dividend policy, or contingent on full-year guidance being met?
Why did cash and equivalents fall to $85.1m despite the $58.8m operating cash inflow?

This briefing cannot assess the adequacy of claims reserves or the catastrophe exposure profile underlying the FY21 large-event allowance.

Ask about TWR HY21

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Tower's HY21 result.

Why did the claims ratio excluding large events rise 3.6pp to 48.2%, and how much is claims inflation versus mix or reserve strengthening?Why does "The underwriting deterioration is broader than the catastrophe line" matter?How strong was the cash and earnings quality in HY21?What should I watch next for TWR after HY21?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

1. Media Release

HY21 / media release

2. Results Announcement

HY21 / results announcement

3. Tower Interim Financial Statements

HY21 / financial report

4. Results Announcement Presentation

HY21 / results presentation

Prior comparable period

Tower Limited HY 2020 Results for Announcement to Market

HY20 / financial report

Full-year context

Tower Limited Annual Report 2020

FY20 / financial report

Release context

Tower Limited FY20 Results Announcement - Briefing Details

FY20 / commentary

Tower Insurance Updates Guidance

HY21 / commentary

Tower Limited - Annual Meeting Address

HY21 / commentary

Tower Limited HY21 Results Briefing Details

HY21 / commentary

Get notified when TWR publishes next

Get the next Tower briefing and related NZX reporting-season updates by email.