Market cap
$657.6m
End-of-day close multiplied by current shares on issue.
Weather-event claims drove Pacific Islands into a $2.3m loss and pre-lease FCF below normal; Tower held FY22 underlying NPAT guidance.
Revenue context before the current result.
Operating cash flow across covered periods.
Statutory profit after tax across covered periods.
Operating cash flow less capex before leases.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$657.6m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
11.56x
Recent market cap compared with trailing earnings.
EPS
0.17
Recent filing-derived earnings per share.
PEG
Not available
Not meaningful without positive comparable earnings growth.
EV/EBITDA
Not available
Not useful for this reporting shape.
P/FCF
5.17x
Market cap compared with recent free cash flow.
P/B
2.07x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
12.8%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
HY22 vs HY21
Revenue
$214.1m
+10.1% ↑ vs $194.6m
Net profit after tax
$2.9m
-74.8% ↓ vs $11.5m
Net cash inflow from operating activities
$25.1m
-57.4% ↓ vs $58.8m
Interim dividend per share
2.5c
flat vs 2.5c
Profit before tax
$5.6m
-68.9% ↓ vs $18m
Cash and cash equivalents
$101.2m
+18.9% ↑ vs $85.1m
Total assets
$762.5m
+4.5% ↑ vs $729.3m
What changed
The gap is driven by catastrophic-weather claims, concentrated in Pacific Islands where the segment result swung from a NZ$6.0m profit to a NZ$2.3m loss. Group revenue (gross written premium) still grew 10.1% to NZ$214.1m, and New Zealand segment result improved to NZ$7.8m from NZ$6.0m.
Cash quality moved with the reported result. Net operating cash inflow fell 57.4% to NZ$25.1m and pre-lease free cash flow was NZ$16.4m, which Annolyse's historical baseline classifies as below the recent range (4-period mean NZ$39.4m, range NZ$17.6m-NZ$58.4m). Capex stepped up sharply from NZ$0.5m to NZ$8.6m (4.0% of revenue), almost entirely intangibles and customer relationships. Total equity declined 14.2% to NZ$306.9m despite a positive result, indicating a material capital distribution between periods.
What matters
Underlying NPAT up 6.4% on revenue up 10.1% says the franchise is growing; the reported NPAT collapse reflects weather claims that Tower itself strips out. For an insurer, large events are a recurring feature year-to-year, so the underlying line is the cleaner indicator of pricing, growth and expense discipline, while the reported line measures how much catastrophe exposure landed in this specific half.
Pacific Islands carried the event load. The segment swung NZ$8.4m year-on-year to a NZ$2.3m loss, while New Zealand's result improved by NZ$1.9m. The question this raises is whether Pacific Islands reinsurance, pricing or risk appetite need recalibration, or whether HY22 simply captured a concentrated cyclone/storm sequence that will not repeat at the same scale.
Capital returned even as cash conversion weakened. Pre-lease FCF of NZ$16.4m is the lowest in the recent baseline, and equity dropped NZ$50.9m, consistent with the capital return flagged at FY21. The 2.5c interim is unchanged, but payout against this half's reported NPAT is 357.1% (versus 92.6% prior) and 63.7% of pre-lease FCF (versus a 3-period mean of 38.3%). Distribution capacity now depends on the underlying line, not the reported one.
Expectations
With underlying H1 already at NZ$18.2m, the implied H2 underlying is NZ$2.8-6.8m, which is meaningfully lighter than H1. The supplied seasonality (HY21 was 61.6% of FY21 reported NPAT) is consistent with H1-heavy earnings, so the guided H2 step-down is shape-consistent rather than a downgrade signal. Management commentary points to continued business performance with large-event impacts mitigated.
What the release does not support is a clean read on reported FY22 NPAT, because that figure depends on whether large-event budgets hold for the remainder of the year. Guidance is stated only on the underlying basis.
Quality of result
Against that, the cash and balance-sheet read is softer. Operating cash inflow fell more than NPAT did, pre-lease FCF is below Annolyse's recent range, and capex stepped up 18-fold on intangibles, signalling a technology spend cycle that will keep FCF below historical norms even if claims normalise.
The effective tax rate of 46.7% is flagged as an unprecedented high against a 4-period mean of 26.2% (range 10.3%-33.0%), versus 33.0% in the prior comparable. This widened the NPAT decline relative to PBT by 5.9 percentage points and is not explained in the supplied excerpts; it should be treated as a one-period distortion until reconciled. ROE of 1.0% (versus 3.2%) reflects both the suppressed numerator and the smaller equity base after the capital return, so it overstates the underlying return decay.
Unresolved
This briefing cannot assess Tower's reinsurance terms, claims development triangles, or the catastrophe budget assumptions embedded in maintained guidance.
Chat
Ask follow-up questions about Tower's HY22 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
Tower HY22 Investor Presentation
HY22 / results presentationTower HY22 Results Announcement
HY22 / results announcementTower HY22 Results Release
HY22 / results releaseTower HY22 Signed Financial Statements
HY22 / financial report1. Media Release
HY21 / media release3. Tower Interim Financial Statements
HY21 / financial reportTower Limited Half Year 2021 Results Announcement
HY21 / results announcementFinancial Statements
FY21 / financial reportMedia Release
FY21 / media releaseResults Announcement
FY21 / results announcementTower Limited - Annual Meeting Address
HY22 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 5.9pp, with a distortion flag in the result.
Dividend coverage and payout pressure
Dividend payout versus pre-lease FCF is 64.2%, with NPAT payout at 357.1%.
Revenue growth context
Revenue growth was 10.1% for this reporting period.
ROE and capital efficiency
ROE was 1.0%, -2.2pp versus the prior comparable period.
Get the next Tower briefing and related NZX reporting-season updates by email.