Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
Vector (VCT) / FY24

PBT up 12.8% but NPAT down 94.7% on prior-year Metering disposal gain

Networks margin expansion and lower capex strengthened leverage to 3.7x EBITDA, while a $60m gas distribution impairment hit reported earnings.

Energy & Utilities / Electricity distribution

VCT revenue trajectory

Revenue context before the current result.

↗
Loading chart...
FY24 was $1.1b, versus $1.2b in FY23.

VCT EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
  • FY23 VCT FY: Outside range high ebitda margin. 42.8%; 3-period range 36.3% to 40.1%. EBITDA margin: 42.8%, above normal range; 3-period mean 38.2%, range 36.3%-40.1%.
  • HY23 VCT HY: Outside range low ebitda margin. 36.2%; 3-period range 38.5% to 56.6%. EBITDA margin: 36.2%, below normal range; 3-period mean 47.0%, range 38.5%-56.6%.
EBITDA margin: 36.2%, below normal range; 3-period mean 47.0%, range 38.5%-56.6%.

VCT operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
FY23 was $517.1m, versus $518.8m in FY22.

VCT working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • FY21 VCT: Outside range low operating working-capital movement. $-73.4m; 4-period range $-50.2m to $50.2m. Operating working-capital movement: NZ$-73.4m, below normal range; 2/4 prior periods had builds averaging NZ$42.4m, and 2 had releases averaging NZ$-42.3m.
  • FY24 VCT: Unprecedented high operating working-capital movement. $50.2m; 4-period range $-73.4m to $34.5m. Operating working-capital movement: NZ$50.2m, unprecedented high; 1/4 prior periods had builds averaging NZ$34.5m, and 3 had releases averaging NZ$-52.7m.
Operating working-capital movement: NZ$50.2m, unprecedented high; 1/4 prior periods had builds averaging NZ$34.5m, and 3 had releases averaging NZ$-52.7m.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 8 June 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$4.9b

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

Not available

i

Not meaningful when recent earnings are negative.

EPS

-0.12

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not available for this company right now.

EV/EBITDA

37.64x

i

Enterprise value compared with recent EBITDA.

P/FCF

37.35x

i

Market cap compared with recent free cash flow.

P/B

1,232,499.96x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

5.2%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
27 August 2024
Published
23 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

FY24 vs FY23

Revenue

$1.1b

-4.3% ↓ vs $1.2b

EBITDA

$523.5m

n/m ↑ vs $0m

Net profit after tax

$0.1m

↑ vs $0m

Net cash inflow from operating activities

—

— vs $517.1m

Full-year dividend per share

24.0c

+7.9% ↑ vs 22.3c

Total assets

$7.1b

-5.3% ↓ vs $7.5b

What changed

Profit before tax rose 12.8% to $180.1m, but reported NPAT fell 94.7% to $88.6m because the prior comparable contained a $1,509.9m one-off gain on the Vector Metering disposal

PBT is the cleaner operating read, and on that basis FY24 was a modest step forward.

Revenue declined 4.3% to $1.1b, with Metering now deconsolidated and Gas Trading revenue falling to $128.0m from $228.4m. Networks – the dominant continuing segment – grew revenue 5.2% to $753.0m and segment result 9.5% to $407.0m. EBITDA rose to $523.5m from $510.2m.

Capex fell 27.2% to $510.1m and net debt declined to $2b from $2.2b, taking net debt to EBITDA to 3.7x from 4.3x. The full-year dividend rose to 24.0 cents per share from 22.25 cents, including a 1.75 cent special.

What matters

Headline NPAT is non-comparable; the operating read is constructive

The FY23 base included the $1.5b gain on the 50% Vector Metering disposal, so the -94.7% NPAT line tells you nothing about underlying operating direction. PBT growth of 12.8% and EBITDA growth of 2.6%, combined with a 4.3% revenue decline driven by Metering deconsolidation and weaker Gas Trading, is the right way to read the year.

Networks economics improved. Networks revenue grew to $753.0m and the segment margin expanded to 54.0% from 51.9%. With the regulated electricity distribution business now an even larger share of continuing earnings, the durability of that margin matters more to the equity story than headline group revenue mix.

Capex moderation drove the leverage improvement, not earnings. EBITDA rose only modestly, so the move from 4.3x to 3.7x net-debt-to-EBITDA depended on capex falling $190.3m year-on-year, against a still-elevated 44.7% of revenue. Whether the lower capex level is a phase or a new run-rate matters for both regulated asset base growth and future leverage trajectory.

Expectations

No forward earnings, capex or dividend guidance is disclosed in the extracted materials, and no stated targets are supplied

HY24 contributed roughly half of full-year revenue and EBITDA, so seasonality is not an obvious distortion to read against.

The $60m gas distribution impairment was already flagged at the half year following a regulatory decision, so it is not new news; what is unresolved is whether further regulatory or asset-base resets are queued. The result supports a read of stable regulated network earnings with discretionary moderation in capex, but it does not provide a forward shape for FY25.

Quality of result

Ongas and Liquigas sales add statutory-profit context, with NZ$150m disclosed value, but recurring earnings and cash metrics carry the cleaner signal

The operating result is reasonably clean once the prior-year Metering gain is set aside. The $60m gas distribution impairment is a non-cash charge but reflects a regulatory decision, so it is real value attribution rather than accounting noise. The current effective tax rate of 55.6% versus 29.5% prior is elevated and likely reflects non-deductible impairment effects; that suggests reported NPAT understates the underlying tax-normalised earnings level.

Cash quality cannot be assessed directly because operating cash flow is not disclosed in the extracted materials for the current period. Two flags warrant attention: receivable days rose to 29.3 from 18.6, and operating working capital absorbed $50.2m. Capex fell 27.2% to $510.1m, which mechanically supports free cash flow even with the working-capital drag, but the briefing cannot quantify the conversion ratio. The full-year payout of 24.0 cents per share is not meaningfully covered by reported NPAT (payout ratio 269.7%) because of the impairment; the relevant test is cash coverage, which is not visible here.

Unresolved

Open questions

Why is the effective tax rate 55.6% versus 29.5% prior, and how much is impairment-driven versus structural?
What is the FY25 capex trajectory, and is $510.1m a new run-rate or a temporary moderation?
Why did receivable days expand to 29.3 from 18.6, and is the $50.2m working-capital absorption expected to reverse?
Does the gas distribution regulatory decision foreshadow further impairment risk across the regulated asset base?
How much of the leverage reduction to 3.7x is sustainable once capex normalises?

This briefing cannot assess operating cash flow, cash conversion, or dividend cash coverage because the current-period cash flow statement is not present in the extracted materials.

Chat

Ask about VCT FY24

Ask follow-up questions about Vector's FY24 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about VCT FY24

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Vector's FY24 result.

Why is the effective tax rate 55.6% versus 29.5% prior, and how much is impairment-driven versus structural?Why does "Headline NPAT is non-comparable; the operating read is constructive" matter?How strong was the cash and earnings quality in FY24?What should I watch next for VCT after FY24?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

1 FY24 full year Market Release

FY24 / results release↗

2 Annual Report FY24 inc financial statements

FY24 / financial report↗

3 FY24 Results Presentation

FY24 / results presentation↗

4 Results Announcement FY24

FY24 / results announcement↗

Prior comparable period

1 VCT full year results Market Release

FY23 / results release↗

2 Annual Report FY23 including financial statements

FY23 / financial report↗

3 FY23 full year results Presentation

FY23 / results presentation↗

4 Results Announcement FY23

FY23 / results announcement↗

Interim context

1 Vector announces solid HY24 results

HY24 / results release↗

2 HY24 investor presentation (inc supplementary)

HY24 / results presentation↗

4 FY24 interim financial statements

HY24 / financial report↗

5 results announcement HY24

HY24 / results announcement↗

Release context

Full year results date & webcast details

FY23 / commentary↗

VCT Full year results date & investor webcast details

FY24 / commentary↗

Annual Meeting presentation 2023

HY24 / commentary↗

Interim results 2024 date and investor webcast details

HY24 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Leverage and balance-sheet risk

Net debt / EBITDA is 3.75x, -0.53x versus the prior comparable period.

→

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 107.5pp.

→

Dividend coverage and payout pressure

Dividend payout versus NPAT is 269.7%.

→

ROE and capital efficiency

ROE was 2.4%, -40.9pp versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when VCT publishes next

Get the next Vector briefing and related NZX reporting-season updates by email.