Annolyse
BriefingsCompaniesInsightsPrinciplesCompareWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology
  • Developers

© 2026 Annolyse. Analytical briefings for NZX company announcements.

Table of contents

  1. What changed
  2. What matters
  3. Expectations
  4. Quality of result
  5. Unresolved
  6. Key metrics
  7. Segment breakdown
  8. Analytical metrics
  9. Metric context
  10. Reference material
←Back to briefings
Vector (VCT) / FY24

Continuing EBITDA up 14% to $365.2m but leverage stretched to 5.7x post-metering

Regulated Networks carried the result and capex eased, yet continuing NPAT fell 21.8%, working capital stretched, and the final dividend was cut a...

Release date
27 August 2024
Published
22 April 2026
Table of Contents⌄
  1. What changed
  2. What matters
  3. Expectations
  4. Quality of result
  5. Unresolved
  6. Key metrics
  7. Segment breakdown
  8. Analytical metrics
  9. Metric context
  10. Reference material

What changed

FY24 is the first clean year after the 50% Vector Metering divestment, so the headline compare is misleading. On a like-for-like continuing basis, revenue slipped 4.3% to $1.1b while adjusted EBITDA rose 14% to $365.2m (from ~$335.1m continuing in FY23, versus a group prior of $523.3m that included metering). PBT grew 12.8% to $180.1m, but continuing-operations NPAT fell 21.8% to $77.5m and group NPAT collapsed to $88.6m from $1.7b – the prior year was inflated by a ~$1.60bn gain on the metering sale. Capex eased to $510.1m from $700.4m. Cash fell to $77.4m from $89.9m, gross borrowings reduced to $2.2b, and net debt of $2.1b against lower EBITDA drove net debt/EBITDA from 4.2x to 5.7x. The final dividend was cut to 13.0c from 14.0c, with a smaller 1.75c special (versus 5.5c prior).

What matters

  • Mix has hardened around the regulated asset. Regulated Networks contributed about 83% of revenue and roughly 97% of segment profit at an estimated ~39% margin, while lower-quality Gas Trading revenue halved to $128.2m. The earnings base is narrower but higher quality.
  • Leverage direction is the main negative. Debt reduction has not kept pace with the EBITDA base shrinking post-metering; net debt/EBITDA moved from 4.2x to 5.7x. Combined with capex still at 44.7% of revenue, this constrains the balance sheet.
  • The dividend signal is mixed. A cut in the final dividend alongside a materially smaller special dividend is consistent with management prioritising balance-sheet repair over distribution, even though the headline payout ratio versus NPAT (14.7%) looks comfortable.

Expectations

No numeric earnings target, forward-work backlog, or formal guidance was supplied. The HY24 interim contributed about 50.0% of FY24 revenue but only 27.8% of FY24 NPAT, so the result was second-half weighted on profit; investors reading off the interim would have underestimated the full year. Against the stated "Symphony" strategy references to AWS and Google X, the release does not quantify any associated revenue or cost impact. The filing supports a read that FY24 delivered continuing-ops EBITDA growth in line with the 14% claim, but does not support any view on a trajectory for FY25.

Quality of result

The growth in continuing adjusted EBITDA and PBT looks operationally driven via the Regulated Networks segment, which is the durable element. Several factors reduce the quality of the reported result, however. Receivable days rose to 29.3 from 18.6 and operating working capital increased by $35.9m, flagging a working-capital-assisted P&L where cash conversion is not disclosed – operating cash flow and free cash flow are not provided in the supplied materials, so FCF cover of the dividend cannot be verified. Adjusted EBITDA is a non-GAAP measure with no full reconciliation supplied. Finally, NPAT includes $11.1m from a discontinued operation and PBT-to-NPAT bridges a $91.5m tax line (implied effective tax rate ~50.8%) that is not decomposed in the excerpts, so PBT growth of 12.8% is the cleaner operating read.

Unresolved

  • Operating cash flow, free cash flow and therefore cash conversion and dividend cover are not disclosed.
  • The drivers of the elevated effective tax rate and the composition of the $11.1m discontinued-operation contribution are not detailed.
  • The reconciliation between statutory EBIT/PBT and the $365.2m adjusted EBITDA is not provided.
  • There is no quantified forward work, capex plan, or regulatory reset guidance to anchor FY25 expectations, and no customer concentration or refinancing schedule is disclosed.

This briefing cannot assess cash generation, FCF-based dividend cover, or forward earnings trajectory because operating cash flow and guidance were not provided in the supplied materials.

Key metrics

← Swipe to view more
Key metrics table for Vector FY24
Metric FY24 FY23 Change
Revenue $1.1b $1.2b -4.3% ↓
EBITDA $365.2m $523.3b -99.9% ↓
Net profit after tax $88.6m $1.7b -94.8% ↓
Final dividend per share 13.0c 14.0c -7.1% ↓
Profit before tax $180.1m $159.7m +12.8% ↑
Cash and cash equivalents $77.4m $89.9b -99.9% ↓
Total assets $7.1b $7.5b -5.3% ↓

Segment breakdown

← Swipe to view more
Segment breakdown table for Vector FY24
Segment Current revenue Prior revenue Current result Mix shift
Regulated Networks $946.8m $902.9m $369.7m +7.3pp
Gas Trading $128.2m $228.4m $11.2m -8.0pp

Analytical metrics

← Swipe to view more
Analytical metrics table for Vector FY24
Metric FY24 FY23 Context
PBT growth +12.8% — cleaner earnings measure
Effective tax rate 50.8% -974.8% —
Capex % revenue 44.7% 58.8% —
Capex $510.1m $700.4m −$190.3m
Debtor days 29.3 18.6 +10.7 days
Inventory days 8.4 6.5 +1.9 days
Operating working capital $117.9m $82m +$35.9m absorbed
Trade debtors $91.5m $0.06m +$91.4m
Net debt $2.1b $2.2b −$91.2m
Net debt / EBITDA 5.70x 4.20x Weakening
Gross borrowings $2.2b $2.3b −$103.7m
Payout ratio vs NPAT 146.1% — —
Annual payout ratio vs EPS 250.0% — final plus interim dividends
ROE (annualised) 2.3% 43.4% Weakening
HY24 share of FY24 revenue 50.0% — Other half was 50.0%
HY24 share of FY24 NPAT 27.8% — Other half was 72.2%
Profit from continuing operations $77.5m $112.5m −$35m
Discontinued operation after tax $11.1m $1.6b −$1.6b

This analysis was generated using Annolyse, an AI-powered tool that analyses NZX company announcements. The analysis is based on available company filings and standard Annolyse calculations. This is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Source-backed analysis from the filing set attached to this briefing.

Metric context

Trajectory before this result

A compact view of the company's recent revenue and margin path, derived from the same metrics history that powers the company page.

VCT revenue trajectory

Revenue context before the current result.

← Swipe to view more
VCT revenue trajectory preview table
PeriodVCT
HY26$594.4m
FY25$1.1b
HY25$560.5m
FY24$1.1b
HY24$571m
FY23$1.5b

VCT EBITDA margin

Earnings margin across covered periods.

← Swipe to view more
VCT EBITDA margin preview table
PeriodVCT
HY26n/a
FY2536.3%
HY2538.2%
FY2432%
HY24n/a
FY2336.1%

Appendix

Reference material

Company materials considered in this briefing.

Current period

1 FY24 full year Market Release

FY24 / results release↗

2 Annual Report FY24 inc financial statements

FY24 / financial report↗

4 Results Announcement FY24

FY24 / results announcement↗

Prior comparable period

1 VCT full year results Market Release

FY23 / results release↗

2 Annual Report FY23 including financial statements

FY23 / financial report↗

4 Results Announcement FY23

FY23 / results announcement↗

Interim context

4 FY24 interim financial statements

HY24 / financial report↗

5 results announcement HY24

HY24 / results announcement↗

5 results announcement HY24

HY24 / results release↗

Related insight

See how dividend coverage compares across covered companies

→

See how leverage compares across covered companies

→

Email updates

Want briefings like this for the next reporting season?

Get the next Annolyse briefing by email when it is published.

VCT revenue trajectory

Revenue context before the current result.

VCT EBITDA margin

Earnings margin across covered periods.