Revenue
$1.1b
-3.3% ↓ vs $1.1b
A discontinued Gas Trading business and a $37m gas-network impairment reshape headline comparability while leverage moves materially higher.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Key metrics
FY25 vs FY24
Revenue
$1.1b
-3.3% ↓ vs $1.1b
EBITDA
$401.1m
-23.4% ↓ vs $523.5m
Net profit after tax
$0m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Net cash inflow from operating activities
$515.2m
— vs —
Full-year dividend per share
25.0c
+4.2% ↑ vs 24.0c
Profit before tax
$0m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Cash and cash equivalents
$0m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Total assets
$6.9b
-2.9% ↓ vs $7.1b
What changed
Reported revenue of $1.1b is 3.3% lower than the prior $1.1b, but the prior figure still carried Gas Trading contributions. On the continuing-operations basis management discloses, adjusted EBITDA was $401.1m, profit before tax was $241.2m (+33.9%), and continuing-operations NPAT reached $154.7m versus $79.9m, even after absorbing a $37m impairment of the gas distribution network. Total NPAT including discontinued operations was $166.5m.
Capital expenditure eased 7.8% to $470.1m and operating cash flow of $515.2m more than covered it, producing free cash flow of $292.6m after debt finance. However, gross borrowings of $2b and net debt of $2b lifted net debt/EBITDA from 3.75x to 5.05x. The declared final dividend is 13.0 cents, taking full-year dividends to 25.0 cents (prior: 24.0 cents).
What matters
Expectations
The available context is the HY25 interim, which showed revenue from continuing operations of $560.5m and continuing-operations NPAT of $118.1m, implying a second-half NPAT contribution of roughly $36.6m on the continuing basis — materially softer than the first half once the $37m gas impairment lands. The release describes capex as down 6% with a full-year dividend of 25 cents per share, but does not quantify FY26 EBITDA, dividend, or leverage intent. Investors are therefore left to judge sustainability from current cash conversion and the 5.05x leverage starting point rather than any management-supplied trajectory.
Quality of result
Receivable days improved from 29.3 to 23.0, supporting the cash outcome rather than distorting it. Capex intensity also eased, with capex falling 7.8% to $470.1m on a slightly smaller revenue base.
Against that, three quality caveats matter. First, NPAT growth of 87.9% overstates underlying performance because the effective tax rate dropped from 55.6% to 35.9%; PBT growth of 33.9% is the cleaner operating read. Second, the company-disclosed payout ratio is 85% of free cash flow, but the 25.0-cent full-year dividend equates to 149.7% of statutory NPAT, so dividend coverage rests on FCF and the divestment cash profile rather than on accounting earnings. Third, the $37m gas-network impairment, while non-cash, is the second consecutive year of impairment in that asset base (FY24 carried a $60m charge), so the carrying value is still being progressively tested.
Unresolved
This briefing cannot assess management's forward EBITDA trajectory, capex plan, or capital-structure intentions because no quantified FY26 targets were disclosed in the supplied material.
Chat
Ask follow-up questions about Vector's FY25 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
1 FY25 full year results Market Release
FY25 / results release2 Annual Report FY25 inc financial statements
FY25 / financial report3 FY25 Results Presentation
FY25 / results presentation4 Results Announcement FY25
FY25 / results announcement1 FY24 full year Market Release
FY24 / results release2 Annual Report FY24 inc financial statements
FY24 / financial report3 FY24 Results Presentation
FY24 / results presentation4 Results Announcement FY24
FY24 / results announcement3 HY25 investor presentation
HY25 / results presentation5 HY25 financial statements
HY25 / financial report6 results announcement HY25
HY25 / results announcement6 results announcement HY25
HY25 / results releaseVCT Full year results date & investor webcast details
FY24 / commentaryFull year results date and investor webcast details
FY25 / commentaryAnnual Meeting presentation 2024
HY25 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 54.0pp, with a distortion flag in the result.
Leverage and balance-sheet risk
Net debt / EBITDA is 5.05x, +1.30x versus the prior comparable period.
Dividend coverage and payout pressure
Company-disclosed payout ratio is 85.0% on an FCF basis, with NPAT payout at 149.7%.
Cash conversion quality
This result converted 128.4% of EBITDA to operating cash flow.
Get the next Vector briefing and related NZX reporting-season updates by email.