Market cap
$5b
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
Leverage weakened to 5.05x EBITDA and cash fell 69.9% while a 33.9% PBT gain reflects a lower tax rate and a non-comparable prior period.
Revenue context before the current result.
Operating profit margin across covered periods.
Operating cash flow across covered periods.
Statutory profit after tax across covered periods.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$5b
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
Not available
Not available for this company right now.
EPS
Not available
Not available for this company right now.
PEG
Not available
Not available for this company right now.
EV/EBITDA
17.24x
Enterprise value compared with recent EBITDA.
P/FCF
Not available
Not available for this company right now.
P/B
Not available
Not available for this company right now.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
5.1%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY25 vs FY24
Revenue
$1.1b
Caveat: metric quality flags apply; use this value with basis context.
EBITDA
$401.1m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
—
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$986.4m
Caveat: metric quality flags apply; use this value with basis context.
Full-year dividend per share
25.0c
Caveat: metric quality flags apply; use this value with basis context.
Profit before tax
$241.2m
Caveat: metric quality flags apply; use this value with basis context.
Cash and cash equivalents
$23.3m
-69.9% ↓ vs $77.4m
Total assets
$6.9b
Caveat: metric quality flags apply; use this value with basis context.
Analysis ofVCT FY25Result releasedAnnolyse analysis published
What changed
Profit before tax rose 33.9% to $241.2 million from $180.1 million, but this was flattered by a lower effective tax rate of 35.9% versus 55.6% prior. Revenue and EBITDA comparisons against FY24 are not like-for-like: the prior period included the now-discontinued Gas Trading operations, so the headline EBITDA figures (current $401.1 million) sit on a different perimeter than FY24's $523.5 million. Capex fell 7.8% to $470.1 million, still 42.6% of revenue.
What matters
Net debt/EBITDA moving from 3.75x to 5.05x, alongside a cash balance down to $23.3 million, means less financial flexibility to absorb further capex or rate shocks without additional borrowing, which matters given gross borrowings are already at $2,049.1 million.
Tax volatility, not operating improvement, drives much of the reported profit gain. The swing from a 55.6% to a 35.9% effective tax rate explains most of the 33.9% PBT growth; PBT is the cleaner read here because NPAT and continuing-operations profit figures are currently suppressed pending source verification, so investors cannot cross-check the tax effect against a clean bottom line.
The revenue and EBITDA comparisons are distorted by the discontinued Gas Trading business in the prior period, so a straight percentage comparison of FY25 to FY24 headline revenue (down 3.3%) or EBITDA overstates or understates the underlying continuing-operations trend; only continuing-operations figures should be used for trend reads.
Expectations
The full-year dividend of 25 cents per share versus 24 cents prior, and a disclosed 85% payout ratio on an FCF basis, indicate a capital-allocation stance that assumes continued cash generation, but with no forward capex or debt target disclosed, it is not possible to judge whether the current leverage trajectory is intended to stabilise or continue rising.
Quality of result
The PBT growth of 33.9% is not fully durable as an operating signal because it is partly a function of a lower effective tax rate (35.9% versus 55.6%) rather than a comparable increase in underlying trading performance, and the discontinued Gas Trading operation in the prior period further limits like-for-like comparability of revenue and EBITDA trends.
Unresolved
This briefing cannot assess NPAT, continuing-operations profit, or the discontinued-operation after-tax result, as these figures remain suppressed pending source verification.
Chat
Ask follow-up questions about Vector's FY25 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
1 FY25 full year results Market Release
FY25 / results release2 Annual Report FY25 inc financial statements
FY25 / financial report3 FY25 Results Presentation
FY25 / results presentation4 Results Announcement FY25
FY25 / results announcement1 FY24 full year Market Release
FY24 / results release2 Annual Report FY24 inc financial statements
FY24 / financial report3 FY24 Results Presentation
FY24 / results presentation4 Results Announcement FY24
FY24 / results announcement3 HY25 investor presentation
HY25 / results presentation5 HY25 financial statements
HY25 / financial report6 results announcement HY25
HY25 / results announcement6 results announcement HY25
HY25 / results releaseVCT Full year results date & investor webcast details
FY24 / commentaryFull year results date and investor webcast details
FY25 / commentaryAnnual Meeting presentation 2024
HY25 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Leverage and balance-sheet risk
Net debt / EBITDA is 5.05x, +1.30x versus the prior comparable period.
Earnings quality and statutory distortions
This result includes a statutory earnings-quality distortion flag.
Cash conversion quality
This result converted 245.9% of EBITDA to operating cash flow.
Dividend coverage and payout pressure
Company-disclosed payout ratio is 85.0% on an FCF basis, with NPAT payout at n/a.
Get the next Vector briefing and related NZX reporting-season updates by email.