Skip to main content

Result releasedAnnolyse analysis published

Net debt climbs to 5.05x EBITDA even as PBT rises 33.9%

Leverage weakened to 5.05x EBITDA and cash fell 69.9% while a 33.9% PBT gain reflects a lower tax rate and a non-comparable prior period.

VCT revenue trajectory

Revenue context before the current result.

Loading chart...
FY25 was $1b, versus $1.1b in FY24.

VCT EBITDA margin

EBITDA margin across covered periods.

Loading chart...
  • FY22 VCT FY: Outside range low ebitda margin. 38.1%; 3-period range 39.6% to 56.3%. EBITDA margin: 38.1%, below normal range; 3-period mean 45.3%, range 39.6%-56.3%.
EBITDA margin: 38.1%, below normal range; 3-period mean 45.3%, range 39.6%-56.3%.

VCT operating cash flow

Operating cash flow across covered periods.

Loading chart...
FY25 was $986.4m, versus $518.8m in FY22.

VCT NPAT trajectory

Statutory profit after tax across covered periods.

Loading chart...
FY23 was $1.7b, versus $158.9m in FY22.

Market context

Valuation

These ratios pair a market close from around the result date with verified filing data. An unavailable metric means the required inputs were missing or unsuitable for comparison.

Prices as at close, 4 September 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$4.9b

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

20.23x

i

Recent market cap compared with trailing earnings.

EPS

0.24

i

Recent filing-derived earnings per share.

PEG

0.46x

i

P/E compared with recent earnings growth.

EV/EBITDA

10.56x

i

Enterprise value compared with recent EBITDA.

P/FCF

54.92x

i

Market cap compared with recent free cash flow.

P/B

1.34x

i

Market value compared with latest reported equity.

Income and investment-company measures

Yield and investment-company valuation where supported.

Dividend yield

5.2%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
25 August 2025
Published
23 April 2026

Key metrics

Numbers worth scanning first

FY25 vs FY24

Revenue

$1b

Caveat: metric quality flags apply; use this value with basis context.

EBITDA

$401.1m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$986.4m

Caveat: metric quality flags apply; use this value with basis context.

Full-year dividend per share

25.0c

Caveat: metric quality flags apply; use this value with basis context.

Profit before tax

$241.2m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$23.3m

-69.9% ↓ vs $77.4m

Total assets

$6.9b

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofVCT FY25Result releasedAnnolyse analysis published

What changed

The most material shift is balance-sheet, not earnings: net debt to EBITDA rose to 5.05x from 3.75x, and cash on hand fell 69.9% to $23.3 million from $77.4 million, even as gross borrowings edged up 0.5% to $2,049.1 million

Profit before tax rose 33.9% to $241.2 million from $180.1 million, but this was flattered by a lower effective tax rate of 35.9% versus 55.6% prior. Revenue and EBITDA comparisons against FY24 are not like-for-like: the prior period included the now-discontinued Gas Trading operations, so the headline EBITDA figures (current $401.1 million) sit on a different perimeter than FY24's $523.5 million. Capex fell 7.8% to $470.1 million, still 42.6% of revenue.

What matters

Leverage direction is the key balance-sheet signal

Net debt/EBITDA moving from 3.75x to 5.05x, alongside a cash balance down to $23.3 million, means less financial flexibility to absorb further capex or rate shocks without additional borrowing, which matters given gross borrowings are already at $2,049.1 million.

Tax volatility, not operating improvement, drives much of the reported profit gain. The swing from a 55.6% to a 35.9% effective tax rate explains most of the 33.9% PBT growth; PBT is the cleaner read here because NPAT and continuing-operations profit figures are currently suppressed pending source verification, so investors cannot cross-check the tax effect against a clean bottom line.

The revenue and EBITDA comparisons are distorted by the discontinued Gas Trading business in the prior period, so a straight percentage comparison of FY25 to FY24 headline revenue (down 3.3%) or EBITDA overstates or understates the underlying continuing-operations trend; only continuing-operations figures should be used for trend reads.

Expectations

No stated full-year target or explicit guidance figure was disclosed in this release, so the result cannot be assessed against a management-set benchmark

The full-year dividend of 25 cents per share versus 24 cents prior, and a disclosed 85% payout ratio on an FCF basis, indicate a capital-allocation stance that assumes continued cash generation, but with no forward capex or debt target disclosed, it is not possible to judge whether the current leverage trajectory is intended to stabilise or continue rising.

Quality of result

Operating cash flow of $986.4 million against EBITDA of $401.1 million (245.9% conversion) suggests strong cash generation in isolation, but this sits alongside a thin $23.3 million cash balance and rising net debt, indicating the cash is being reinvested into a capex-heavy program (42.6% of revenue) rather than accumulating on the balance sheet

The PBT growth of 33.9% is not fully durable as an operating signal because it is partly a function of a lower effective tax rate (35.9% versus 55.6%) rather than a comparable increase in underlying trading performance, and the discontinued Gas Trading operation in the prior period further limits like-for-like comparability of revenue and EBITDA trends.

Unresolved

Open questions

What is management's target range or ceiling for net debt to EBITDA given the move from 3.75x to 5.05x?
Why did the effective tax rate fall to 35.9% from 55.6%, and is this level expected to persist?
How does the company view the sustainability of the 85% FCF-based payout ratio given the thin $23.3 million cash balance?
What are the continuing-operations revenue and EBITDA figures on a fully like-for-like basis excluding Gas Trading in both periods?
Will capex intensity of 42.6% of revenue continue, and how will it be funded if cash generation softens?

This briefing cannot assess NPAT, continuing-operations profit, or the discontinued-operation after-tax result, as these figures remain suppressed pending source verification.

Ask about VCT FY25

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Vector's FY25 result.

What is management's target range or ceiling for net debt to EBITDA given the move from 3.75x to 5.05x?Why does "Leverage direction is the key balance-sheet signal" matter?How strong was the cash and earnings quality in FY25?What should I watch next for VCT after FY25?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

1 FY25 full year results Market Release

FY25 / results release

2 Annual Report FY25 inc financial statements

FY25 / financial report

3 FY25 Results Presentation

FY25 / results presentation

4 Results Announcement FY25

FY25 / results announcement

Prior comparable period

1 FY24 full year Market Release

FY24 / results release

2 Annual Report FY24 inc financial statements

FY24 / financial report

3 FY24 Results Presentation

FY24 / results presentation

4 Results Announcement FY24

FY24 / results announcement

Interim context

3 HY25 investor presentation

HY25 / results presentation

5 HY25 financial statements

HY25 / financial report

6 results announcement HY25

HY25 / results announcement

6 results announcement HY25

HY25 / results release

Release context

VCT Full year results date & investor webcast details

FY24 / commentary

Full year results date and investor webcast details

FY25 / commentary

Annual Meeting presentation 2024

HY25 / commentary

Get notified when VCT publishes next

Get the next Vector briefing and related NZX reporting-season updates by email.