Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
Vector (VCT) / HY22

EBITDA fell 3.7% but PBT rose 15.7% as below-EBITDA costs eased

Capex of $266.4m absorbed nearly all of $283.6m operating cash flow, leaving FCF at $17.2m as leverage drifted up to 11.7x EBITDA.

Energy & Utilities / Electricity distribution

VCT revenue trajectory

Revenue context before the current result.

↗
Loading chart...
HY26 was $594.4m, versus $1.1b in FY25.

VCT EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
  • HY23 VCT: Outside range low ebitda margin. 36.2%; 3-period range 38.5% to 56.6%. EBITDA margin: 36.2%, below normal range; 3-period mean 47.0%, range 38.5%-56.6%.
  • FY23 VCT: Outside range high ebitda margin. 42.8%; 3-period range 36.3% to 40.1%. EBITDA margin: 42.8%, above normal range; 3-period mean 38.2%, range 36.3%-40.1%.
  • FY25 VCT: Outside range low ebitda margin. 36.3%; 3-period range 38.1% to 42.8%. EBITDA margin: 36.3%, below normal range; 3-period mean 40.3%, range 38.1%-42.8%.
  • HY26 VCT: Outside range high ebitda margin. 56.6%; 3-period range 36.2% to 46%. EBITDA margin: 56.6%, above normal range; 3-period mean 40.2%, range 36.2%-46.0%.
EBITDA margin: 56.6%, above normal range; 3-period mean 40.2%, range 36.2%-46.0%.

VCT operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
HY26 was $325.1m, versus $515.2m in FY25.

VCT working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • FY21 VCT: Outside range low operating working-capital movement. $-73.4m; 4-period range $-50.2m to $50.2m. Operating working-capital movement: NZ$-73.4m, below normal range; 2/4 prior periods had builds averaging NZ$42.4m, and 2 had releases averaging NZ$-42.3m.
  • FY24 VCT: Unprecedented high operating working-capital movement. $50.2m; 4-period range $-73.4m to $34.5m. Operating working-capital movement: NZ$50.2m, unprecedented high; 1/4 prior periods had builds averaging NZ$34.5m, and 3 had releases averaging NZ$-52.7m.
  • HY25 VCT: Unprecedented high operating working-capital movement. $27.7m; 4-period range $-177.4m to $-98.6m. Operating working-capital movement: NZ$27.7m, unprecedented high; 0/4 prior periods had builds, and 4 had releases averaging NZ$-118.9m.
  • HY26 VCT: Outside range low operating working-capital movement. $-177.4m; 4-period range $-100.7m to $27.7m. Operating working-capital movement: NZ$-177.4m, below normal range; 1/4 prior periods had builds averaging NZ$27.7m, and 3 had releases averaging NZ$-99.4m.
Operating working-capital movement: NZ$-177.4m, below normal range; 1/4 prior periods had builds averaging NZ$27.7m, and 3 had releases averaging NZ$-99.4m.
Release date
25 February 2022
Published
23 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

HY22 vs HY21

Revenue

$684.6m

+5.7% ↑ vs $647.7m

EBITDA

$263.6m

-3.7% ↓ vs $273.8m

Net profit after tax

$0m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Net cash inflow from operating activities

$283.6m

— vs —

Interim dividend per share

8.3c

flat vs 8.3c

Profit before tax

$0m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Cash and cash equivalents

$0m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Total assets

$6.6b

+4.0% ↑ vs $6.4b

What changed

Vector's HY22 result shows a clear divergence between operating profitability and headline earnings

Adjusted EBITDA fell 3.7% to $263.6m even as revenue rose 5.7% to $684.6m, indicating cost pressure at the operating line. Yet profit before tax rose 15.7% to $153.6m and net profit after tax rose 14.2% to $115.5m, implying roughly $31m of combined depreciation and net finance cost relief between EBITDA and PBT. Operating cash flow of $283.6m was strong, but capex of $266.4m left only $17.2m of pre-lease free cash flow. Net debt rose to $3.1b, lifting net debt to EBITDA from 10.9x to 11.7x — the upper edge of Annolyse's historical baseline (3-period mean 8.9x). The interim dividend was held at 8.25 cents per share.

What matters

EBITDA compression alongside revenue growth

Revenue growth of 5.7% sits within the company's historical range, but adjusted EBITDA fell $10.2m. Segment results were modestly higher in Regulated Networks ($257.4m vs $246.5m) and Metering ($86.0m vs $83.1m), with Gas Trading slipping to $12.2m from $14.6m. The shortfall between segment progress and group EBITDA points to unallocated cost increases. This matters because cost-base persistence will continue to weigh on EBITDA even as regulated revenue grows.

Operating tailwind below EBITDA. PBT growth of 15.7% is above Annolyse's recent baseline (4-period mean -42.7%) and sits well above EBITDA's decline. The implied ~$31m drop in combined depreciation and net finance costs is not explained in the supplied disclosures. This matters because it represents the swing factor in reported NPAT; if it is non-recurring, the underlying earnings trajectory is weaker than the headline suggests.

Leverage drifting up against a heavy capex programme. Net debt to EBITDA moved from 10.9x to 11.7x — the upper edge of Annolyse's 3-period range of 6.3x–11.9x. Capex equal to 38.9% of revenue continues to absorb operating cash flow. This matters because credit headroom is thinning at a time when EBITDA is contracting.

Expectations

No forward guidance or stated targets are disclosed

Annolyse's historical baseline indicates HY21 contributed 50.6% of FY21 revenue and 53.3% of FY21 EBITDA, so historically the second half has been the smaller EBITDA contributor. Annualising first-half revenue implies a $1.37bn run-rate, ahead of FY21's $1.28bn. Whether the EBITDA decline persists depends on the persistence of unallocated cost pressure and recovery in Gas Trading margins, neither of which the release addresses directly. That gap limits visibility into the FY22 EBITDA shape.

Quality of result

Cash conversion of 107.6% (OCF / EBITDA) sits above Annolyse's 3-period mean of 88.2%, helped by a smaller-than-usual working-capital absorption: the operating working-capital movement of -$98.6m was above the historical mean of -$120.0m, providing roughly $21.5m of relief versus the baseline pattern

That cushioned operating cash while EBITDA declined, but it is a balance-sheet timing benefit, not improved underlying earnings power.

Underneath, the durable read is mixed. Capex grew 2.2% to $266.4m and consumed almost all of operating cash flow, leaving pre-lease FCF at $17.2m — only 14.9% of NPAT. The 15.7% PBT growth depends on the ~$31m fall in below-EBITDA costs; if that reflects timing in finance costs or one-off items rather than structural depreciation roll-off, the run-rate is weaker than reported. The effective tax rate of 24.8% was slightly higher than the prior 23.8%, so tax did not flatter the result.

Unresolved

Open questions

What drove the $10.2m EBITDA decline despite 5.7% revenue growth, and which cost lines are persistent versus one-off?
Why did combined depreciation and net finance costs fall by approximately $31m versus HY21, and is that level sustainable into the second half?
How does management expect net debt to EBITDA to evolve from 11.7x given the current capex intensity?
What is causing the Gas Trading segment result to contract, and is the pressure tied to wholesale pricing or volume mix?
Is the 8.25 cents per share interim dividend sustainable at current pre-lease FCF of $17.2m?

This briefing cannot assess Vector's regulatory reset trajectory, the durability of the below-EBITDA cost reduction, or the specific drivers of Gas Trading margin compression from the disclosures supplied.

Chat

Ask about VCT HY22

Ask follow-up questions about Vector's HY22 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about VCT HY22

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Vector's HY22 result.

What drove the $10.2m EBITDA decline despite 5.7% revenue growth, and which cost lines are persistent versus one-off?Why does "EBITDA compression alongside revenue growth" matter?How strong was the cash and earnings quality in HY22?What should I watch next for VCT after HY22?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Half Year Results Presentation

HY22 / results presentation↗

Interim Financial Statements

HY22 / financial report↗

Results Announcement - HY22

HY22 / results announcement↗

Vector Half Year Results Market Release

HY22 / results release↗

Prior comparable period

Interim Financial Statements

HY21 / financial report↗

Results Announcement - HY21

HY21 / results announcement↗

Vector Half Year Results Market Release

HY21 / results release↗

Full-year context

Annual Report FY21 including Financial Statements

FY21 / financial report↗

Results Announcement - FY21

FY21 / results announcement↗

Vector Full Year Results Market Release

FY21 / results release↗

Release context

Annual Meeting Presentation 2021

HY22 / commentary↗

Results of 2021 Annual Meeting

HY22 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Leverage and balance-sheet risk

Net debt / EBITDA is 11.70x, +0.80x versus the prior comparable period.

→

Cash conversion quality

This result converted 107.6% of EBITDA to operating cash flow.

→

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 1.4pp.

→

Revenue growth context

Revenue growth was 5.7% for this reporting period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when VCT publishes next

Get the next Vector briefing and related NZX reporting-season updates by email.