Market cap
$5b
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
Capex of $266.4m absorbed nearly all of $283.6m operating cash flow, leaving FCF at $17.2m as leverage drifted up to 11.7x EBITDA.
Revenue context before the current result.
Operating cash flow across covered periods.
Statutory profit after tax across covered periods.
Borrowings less cash across covered periods.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$5b
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
Not available
Not available for this company right now.
EPS
Not available
Not available for this company right now.
PEG
Not available
Not available for this company right now.
EV/EBITDA
17.24x
Enterprise value compared with recent EBITDA.
P/FCF
Not available
Not available for this company right now.
P/B
Not available
Not available for this company right now.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
5.1%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
HY22 vs HY21
Revenue
—
Caveat: metric quality flags apply; use this value with basis context.
EBITDA
$263.6m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
$115.5m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$283.6m
Caveat: metric quality flags apply; use this value with basis context.
Interim dividend per share
8.3c
flat vs 8.3c
Profit before tax
$153.6m
Caveat: metric quality flags apply; use this value with basis context.
Cash and cash equivalents
$24.7m
-22.3% ↓ vs $31.8m
Total assets
$6.6b
Caveat: metric quality flags apply; use this value with basis context.
Analysis ofVCT HY22Result releasedAnnolyse analysis published
What changed
Adjusted EBITDA fell 3.7% to $263.6m even as revenue rose 5.7% to $684.6m, indicating cost pressure at the operating line. Yet profit before tax rose 15.7% to $153.6m and net profit after tax rose 14.2% to $115.5m, implying roughly $31m of combined depreciation and net finance cost relief between EBITDA and PBT. Operating cash flow of $283.6m was strong, but capex of $266.4m left only $17.2m of pre-lease free cash flow. Net debt rose to $3.1b, lifting net debt to EBITDA from 10.9x to 11.7x — the upper edge of Annolyse's historical baseline (3-period mean 8.9x). The interim dividend was held at 8.25 cents per share.
What matters
Revenue growth of 5.7% sits within the company's historical range, but adjusted EBITDA fell $10.2m. Segment results were modestly higher in Regulated Networks ($257.4m vs $246.5m) and Metering ($86.0m vs $83.1m), with Gas Trading slipping to $12.2m from $14.6m. The shortfall between segment progress and group EBITDA points to unallocated cost increases. This matters because cost-base persistence will continue to weigh on EBITDA even as regulated revenue grows.
Operating tailwind below EBITDA. PBT growth of 15.7% is above Annolyse's recent baseline (4-period mean -42.7%) and sits well above EBITDA's decline. The implied ~$31m drop in combined depreciation and net finance costs is not explained in the supplied disclosures. This matters because it represents the swing factor in reported NPAT; if it is non-recurring, the underlying earnings trajectory is weaker than the headline suggests.
Leverage drifting up against a heavy capex programme. Net debt to EBITDA moved from 10.9x to 11.7x — the upper edge of Annolyse's 3-period range of 6.3x–11.9x. Capex equal to 38.9% of revenue continues to absorb operating cash flow. This matters because credit headroom is thinning at a time when EBITDA is contracting.
Expectations
Annolyse's historical baseline indicates HY21 contributed 50.6% of FY21 revenue and 53.3% of FY21 EBITDA, so historically the second half has been the smaller EBITDA contributor. Annualising first-half revenue implies a $1.37bn run-rate, ahead of FY21's $1.28bn. Whether the EBITDA decline persists depends on the persistence of unallocated cost pressure and recovery in Gas Trading margins, neither of which the release addresses directly. That gap limits visibility into the FY22 EBITDA shape.
Quality of result
That cushioned operating cash while EBITDA declined, but it is a balance-sheet timing benefit, not improved underlying earnings power.
Underneath, the durable read is mixed. Capex grew 2.2% to $266.4m and consumed almost all of operating cash flow, leaving pre-lease FCF at $17.2m — only 14.9% of NPAT. The 15.7% PBT growth depends on the ~$31m fall in below-EBITDA costs; if that reflects timing in finance costs or one-off items rather than structural depreciation roll-off, the run-rate is weaker than reported. The effective tax rate of 24.8% was slightly higher than the prior 23.8%, so tax did not flatter the result.
Unresolved
This briefing cannot assess Vector's regulatory reset trajectory, the durability of the below-EBITDA cost reduction, or the specific drivers of Gas Trading margin compression from the disclosures supplied.
Chat
Ask follow-up questions about Vector's HY22 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
Half Year Results Presentation
HY22 / results presentationInterim Financial Statements
HY22 / financial reportResults Announcement - HY22
HY22 / results announcementVector Half Year Results Market Release
HY22 / results releaseInterim Financial Statements
HY21 / financial reportResults Announcement - HY21
HY21 / results announcementVector Half Year Results Market Release
HY21 / results releaseAnnual Report FY21 including Financial Statements
FY21 / financial reportResults Announcement - FY21
FY21 / results announcementVector Full Year Results Market Release
FY21 / results releaseAnnual Meeting Presentation 2021
HY22 / commentaryResults of 2021 Annual Meeting
HY22 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Get the next Vector briefing and related NZX reporting-season updates by email.