Annolyse
BriefingsCompaniesInsightsPrinciplesCompareWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology
  • Developers

© 2026 Annolyse. Analytical briefings for NZX company announcements.

Table of contents

  1. What changed
  2. What matters
  3. Expectations
  4. Quality of result
  5. Unresolved
  6. Key metrics
  7. Segment breakdown
  8. Analytical metrics
  9. Metric context
  10. Reference material
←Back to briefings
Vista Group International (VGL) / HY23

EBITDA down 61% and PBT loss quadrupled to $9.9m despite revenue growth

Business transformation costs crushed margins as cash reserves fell $21.0m to $37.1m, even as operating cash flow jumped to $6.2m.

Release date
25 August 2023
Published
23 April 2026
Table of Contents⌄
  1. What changed
  2. What matters
  3. Expectations
  4. Quality of result
  5. Unresolved
  6. Key metrics
  7. Segment breakdown
  8. Analytical metrics
  9. Metric context
  10. Reference material

What changed

Revenue rose to $69.7m (the release cites +12% on 1H22, while the supplied prior comparable of $44.9m implies a +55.2% step-up — a discrepancy flagged in the data). Despite top-line growth, EBITDA fell 60.9% to $2.5m, the pre-tax loss widened from -$2.1m to -$9.9m, and NPAT deteriorated from -$2.8m to -$8.7m. A $1.4m tax benefit softened the bottom line; on a pre-tax basis — the cleaner read here — losses grew roughly $7.8m. Operating cash flow improved sharply to $6.2m (from $1.0m), but the cash balance declined by $21.0m to $37.1m while gross borrowings rose to $18.9m from $16.5m. Segment-wise, Cinema remains dominant at ~68% of revenue ($47.5m, inferred EBITDA margin ~16.6%), with Movio at $9.7m (~18.6%) and AGC at $12.5m (~12.0%). No interim dividend was declared.

What matters

  • Profitability has broken from revenue. EBITDA fell even as revenue grew, and segment-level margins (Cinema ~16.6%, AGC ~12.0%) are materially below what a software-led recurring-revenue model would typically warrant. Management frames this as the cost of an announced "business transformation," but the release does not quantify transformation expense, so readers cannot separate underlying margin from one-off spend.
  • The cash cushion is visibly thinner. Cash down $21.0m and borrowings up $2.4m compressed the net-cash position from roughly $41.6m to $18.2m. The group is still net cash, but the runway has narrowed at a time when statutory losses are widening.
  • Receivables collection was a real tailwind. Trade receivables fell from $46.3m to $30.3m (receivable days roughly 79 from 188 on a 182-day basis), and this working-capital release is a meaningful contributor to the headline OCF improvement.

Expectations

No financial guidance, forward work metric, or quantitative target was disclosed in the extracted materials. Historical shape is not a useful anchor either: HY22 represented only 33.2% of FY22 revenue but 60.4% of FY22 EBITDA — a pattern distorted by the FY22 H2 loss. Annualising HY23 revenue yields ~$139.4m, only modestly above FY22's $135.1m. The release supports a view that revenue is growing and recurring-revenue mix is improving, but it does not support any read on when EBITDA recovers to levels consistent with a mid-teens-plus margin business.

Quality of result

Low durability on the earnings line; higher quality on the cash line, with caveats. The $6.2m OCF is flattered by a $16.0m reduction in trade receivables — a one-time step-down rather than a repeatable conversion pattern — and OCF at ~248% of EBITDA is a mechanical artefact rather than a sign of structural cash generation. Reported NPAT is also softened by a tax benefit of $1.4m against a larger pre-tax loss. Capex was not disclosed, so free cash flow cannot be reliably calculated. The EBITDA compression, by contrast, is genuine and not explained away by any quantified non-recurring adjustment in the supplied excerpts.

Unresolved

  • How much of the HY23 EBITDA compression is transformation-related and reversible versus structural cost inflation in the operating base?
  • What is capex and capitalised-development intensity, and therefore what is free cash flow once working-capital normalises?
  • How much further does the cash balance fall before the transformation program self-funds, and what is the covenant/headroom position on the $18.9m of borrowings?
  • Why does the company-cited revenue growth of 12% on 1H22 diverge from the 55.2% implied by the supplied prior comparable, and which is the correct base?

This briefing cannot assess underlying recurring-revenue quality, churn, or the run-rate economics of the transformation program, because the supplied extracts do not quantify transformation costs, customer metrics, or segment margin history.

Key metrics

← Swipe to view more
Key metrics table for Vista Group International HY23
Metric HY23 HY22 Change
Revenue $69.7m $44.9m +55.2% ↑
EBITDA $2.5m $6.4m -60.9% ↓
Net profit after tax −$8.7m −$2.8m -210.7% ↓
Net cash inflow from operating activities $6.2m $1m +520.0% ↑
Interim dividend per share 0.0c — —
Profit before tax −$9.9m −$2.1m -371.4% ↓
Cash and cash equivalents $37.1m $58.1m -36.1% ↓
Total assets $227m $250.9m -9.5% ↓

Segment breakdown

← Swipe to view more
Segment breakdown table for Vista Group International HY23
Segment Current revenue Prior revenue Current result Mix shift
Cinema $47.5m — $7.9m n/a
Movio $9.7m — $1.8m n/a
AGC $12.5m — $1.5m n/a

Analytical metrics

← Swipe to view more
Analytical metrics table for Vista Group International HY23
Metric HY23 HY22 Context
OCF / EBITDA (cash conversion) 248.0% 15.6% stable
Debtor days 79.1 187.7 -108.6 days
Trade debtors $30.3m $46.3m −$16m
Net debt −$18.2m −$41.6m +$23.4m
Net debt / EBITDA -7.28x -6.50x Weakening
Gross borrowings $18.9m $16.5m +$2.4m
Payout ratio vs NPAT 0.0% — —
ROE (annualised) -6.0% -1.7% Weakening
HY22 share of FY22 revenue 33.2% — Other half was 66.8%
HY22 share of FY22 EBITDA 60.4% — Other half was 39.6%
HY22 share of FY22 NPAT 13.1% — Other half was 86.9%
Profit from continuing operations −$8.5m −$2.6m −$5.9m

This analysis was generated using Annolyse, an AI-powered tool that analyses NZX company announcements. The analysis is based on available company filings and standard Annolyse calculations. This is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Source-backed analysis from the filing set attached to this briefing.

Metric context

Trajectory before this result

A compact view of the company's recent revenue and margin path, derived from the same metrics history that powers the company page.

VGL revenue trajectory

Revenue context before the current result.

← Swipe to view more
VGL revenue trajectory preview table
PeriodVGL
HY25$77m
HY24$69.6m
HY23$69.7m
HY21$44.9m
FY20$87.5m
FY19$144.5m

VGL EBITDA margin

Earnings margin across covered periods.

← Swipe to view more
VGL EBITDA margin preview table
PeriodVGL
HY2513%
HY2410.3%
HY233.6%
HY2114.3%
FY20-13%
FY1914.7%

Appendix

Reference material

Company materials considered in this briefing.

Current period

2023 Half Year NZX Results Announcement

HY23 / results announcement↗

2023 Half Year Result Media Announcement

HY23 / results release↗

2023 Interim Report

HY23 / financial report↗

Prior comparable period

2021 Half Year NZX Results Announcement

HY22 / results announcement↗

2021 Half Year Result Media Announcement

HY22 / results release↗

2021 VGL Interim Report

HY22 / financial report↗

Full-year context

2022 Annual Report

FY22 / financial report↗

2022 Full Year Media Announcement

FY22 / results release↗

2022 Full Year NZX Results Announcement

FY22 / results announcement↗

Related insight

See how cash conversion compares across covered companies

→

See how dividend coverage compares across covered companies

→

Email updates

Want briefings like this for the next reporting season?

Get the next Annolyse briefing by email when it is published.

VGL revenue trajectory

Revenue context before the current result.

VGL EBITDA margin

Earnings margin across covered periods.