Market cap
$509.7m
End-of-day close multiplied by current shares on issue.
Revenue gains were absorbed by transformation spend while NZ$11.3m capex turned operating cash improvement into a NZ$21.0m cash drawdown.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$509.7m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
268.26x
Recent market cap compared with trailing earnings.
EPS
0.01
Recent filing-derived earnings per share.
PEG
Not available
Not available for this company right now.
EV/EBITDA
18.05x
Enterprise value compared with recent EBITDA.
P/FCF
76.07x
Market cap compared with recent free cash flow.
P/B
3.4x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
0.0%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
HY23 vs HY22
Revenue
$69.7m
+55.2% ↑ vs $44.9m
EBITDA
$2.5m
-60.9% ↓ vs $6.4m
Net profit after tax
−$8.7m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Net cash inflow from operating activities
$6.2m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Interim dividend per share
0.0c
— vs —
Profit before tax
−$9.9m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Cash and cash equivalents
$37.1m
-36.1% ↓ vs $58.1m
Total assets
$227m
-9.5% ↓ vs $250.9m
What changed
Revenue rose 55.2% to NZ$69.7m on the canonical comparison, but EBITDA fell from NZ$6.4m to NZ$2.5m, widening the PBT loss from –NZ$2.1m to –NZ$9.9m and the NPAT loss from –NZ$2.8m to –NZ$8.7m. Operating cash inflow improved to NZ$6.2m, yet capex of NZ$11.3m (16.2% of revenue) and other outflows pulled the cash balance NZ$21.0m lower to NZ$37.1m. No interim dividend was declared. Trade debtors fell NZ$16.0m to NZ$30.3m, and gross borrowings fell to NZ$18.9m from NZ$34.6m.
What matters
EBITDA margin at 3.6% sits 8.9 percentage points below the historical 12.5% mean and outside the historical 10.3%–14.3% range. With revenue materially higher but absolute EBITDA NZ$3.9m lower, the cost base is structurally above the historical norm. This matters because revenue is currently delivering less than a third of the EBITDA economics the business has historically produced.
Headline cash conversion is misleading. OCF/EBITDA at 248.0% looks strong against a 66.1% baseline mean, but the ratio is dominated by a small EBITDA denominator and a NZ$16.0m trade-debtor release (debtor days fell from 187.7 to 79.1, back within the historical range). After NZ$11.3m of capex, FCF pre-lease was –NZ$5.1m, and the cash position fell NZ$21.0m. The favourable conversion classification reflects balance-sheet release, not durable operating strength.
Balance-sheet capacity is narrowing. Total equity fell NZ$20.5m to NZ$144.7m and ROE swung to –6.0% from –1.7%. Gross borrowings were paid down, leaving a net cash position, but the combination of cash drawdown and equity erosion reduces the buffer available to fund continued transformation spend.
Expectations
HY23 revenue at NZ$69.7m is well above HY22 in absolute terms, but no quantitative full-year guidance, margin target, or forward-work disclosure accompanies this release.
The release describes a "business transformation underway" but does not quantify how long the elevated cost intensity will persist or when EBITDA margin should re-converge toward the historical 10%–14% range. That gap is the key uncertainty the release does not resolve.
Quality of result
Operating cash improvement was working-capital-assisted: a NZ$16.0m debtor collection (debtor days nearly halving) was the dominant source. Net of NZ$11.3m capex, FCF pre-lease was –NZ$5.1m and cash fell NZ$21.0m. This is a balance-sheet-funded half, not a self-funding one.
Revenue growth on the canonical comparison is real, but it has not translated to profit at historical margins, and the gap between PBT growth (–371.4%) and NPAT growth (–210.7%) is largely a tax-line effect — the effective tax rate at 14.1% is at the lower edge of the historical 7.7%–25.0% range and the prior period carried a –23.8% rate, so PBT is the cleaner operating read. ROE at –6.0% versus –1.7% prior confirms the step-down in earned return. Net debt/EBITDA at –7.3x looks more favourable than the historical mean of –2.27x, but that reflects a collapsed EBITDA denominator rather than improved gearing capacity.
Unresolved
This briefing cannot assess the contracted forward-work backlog, recurring-revenue retention, or customer concentration that would frame transformation payback economics.
Chat
Ask follow-up questions about Vista Group International's HY23 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
2023 Half Year NZX Results Announcement
HY23 / results announcement2023 Half Year Result Investor Presentation
HY23 / results presentation2023 Half Year Result Media Announcement
HY23 / results release2023 Interim Report
HY23 / financial report2021 Half Year NZX Results Announcement
HY22 / results announcement2021 Half Year Result Media Announcement
HY22 / results release2021 VGL Interim Report
HY22 / financial report2022 Annual Report
FY22 / financial report2022 Full Year Media Announcement
FY22 / results release2022 Full Year NZX Results Announcement
FY22 / results announcement2023 Half Year Result Presentation Recording
HY23 / commentaryVista Group to hold 2023 US Investor Day in Hollywood
HY23 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Earnings quality and statutory distortions
This result includes a statutory earnings-quality distortion flag.
Revenue growth context
Revenue growth was 55.2% for this reporting period.
Cash conversion quality
This result converted 248.0% of EBITDA to operating cash flow, +232.4pp versus the prior comparable period.
Leverage and balance-sheet risk
Net debt / EBITDA is -7.30x, -3.60x versus the prior comparable period.
Get the next Vista Group International briefing and related NZX reporting-season updates by email.