Skip to main content

Result releasedAnnolyse analysis published

Revenue up 8.6% but cash conversion fell to 68.7% on working-capital build

Operating cash flow dropped 52.1% to NZ$38.7m as receivables and inventory build offset an 8.6% revenue gain.

Construction & Materials / Steel distribution

VSL revenue trajectory

Revenue context before the current result.

Loading chart...
HY26 was $535.4m, versus $493m in HY25.

VSL EBITDA margin

EBITDA margin across covered periods.

Loading chart...
HY26 was 10.5%, versus 11.5% in HY25.

VSL operating cash flow

Operating cash flow across covered periods.

Loading chart...
HY26 was $38.7m, versus $80.7m in HY25.

VSL working-capital movement

Operating working-capital absorption or release by reporting period.

Loading chart...
HY26 was $38.9m, versus -$40.8m in FY25.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 21 August 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$926.1m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

62.57x

i

Recent market cap compared with trailing earnings.

EPS

0.10

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not meaningful without positive comparable earnings growth.

EV/EBITDA

10.41x

i

Enterprise value compared with recent EBITDA.

P/FCF

22.4x

i

Market cap compared with recent free cash flow.

P/B

3.21x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

0.9%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
24 February 2026
Published
20 August 2026

Key metrics

Numbers worth scanning first

HY26 vs HY25

Revenue

$535.4m

Caveat: metric quality flags apply; use this value with basis context.

EBITDA

$56.3m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

$8.3m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$38.7m

Caveat: metric quality flags apply; use this value with basis context.

Interim dividend per share

2.5c

flat vs 2.5c

Operating profit

$28.8m

Caveat: metric quality flags apply; use this value with basis context.

Profit before tax

$12.3m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$28.6m

+218.8% ↑ vs $9m

Analysis ofVSL HY26Result releasedAnnolyse analysis published

What changed

Revenue rose 8.6% to NZ$535.4 million from NZ$493.0 million, but EBITDA slipped 1.1% to NZ$56.3 million and profit before tax fell 10.2% to NZ$12.3 million from NZ$13.7 million, with net profit after tax down 9.8% to NZ$8.3 million

The more consequential shift is on cash: operating cash flow fell 52.1% to NZ$38.7 million from NZ$80.7 million, taking cash conversion (operating cash flow to EBITDA) down to 68.7% from 141.9% in the prior half.

Trade debtors grew 21.2% to NZ$146.7 million and receivable days extended to 49.9 from 44.7, while total assets rose 22.8% and equity rose 70.6% to NZ$288.7 million, reflecting the acquisition completed during the half. Net debt to EBITDA improved to 3.6x from 4.24x.

What matters

Cash conversion deterioration is the most material read-through: EBITDA held broadly flat but the cash actually generated fell by more than half, driven by a working-capital build (receivable days up, inventories up 3.7%)

This matters because a business funding growth, dividends and acquisition integration on weaker cash conversion has less flexibility than the EBITDA line alone suggests.

Segment mix also shifted: Steel's revenue share rose 6.46 percentage points to 49.0% and its result improved to NZ$33.9 million from NZ$22.0 million, while Metals' share fell to 51.0% and its result declined to NZ$36.5 million from NZ$44.4 million. This means the group's earnings composition is rotating toward Steel, and continued Metals softness would offset further Steel gains.

The effective tax rate fell to 29.2% from 33.2%, narrowing the gap between PBT growth (-10.2%) and NPAT growth (-9.8%) to -0.4 percentage points, so tax is not materially distorting the underlying earnings picture here. More notable is return on equity falling to 2.9% from 5.4%, as the acquisition-driven equity increase has diluted returns on a larger capital base.

Expectations

No stated targets or second-half shape context were provided, so this result cannot be benchmarked against a company-set trajectory or a seasonal pattern

Management commentary describes the acquisition as "encouraging and in line with expectations," but this is qualitative color rather than a quantified outlook and should be read as management framing, not a verified metric.

Absent forward guidance, the release supports a picture of modest top-line growth accompanied by margin and cash pressure, but it does not establish whether the working-capital build is temporary integration-related or a structural change in the trading cycle.

Quality of result

Reported earnings look only partially durable

EBITDA held near flat and free cash flow pre-lease of NZ$24.3 million still covers NPAT at 293.5%, so the business remains cash generative in absolute terms. However, that coverage ratio nearly halved from 725.6% in the prior half, and the swing is tied to receivables and inventory growth rather than to capex, which was broadly stable at 2.7% of revenue versus 2.9% prior.

The interim dividend of 2.5 cents per share is unchanged from the prior interim, but the payout ratio against NPAT rose to 41.7% from 35.7%, meaning the same distribution is now consuming a larger share of a smaller profit pool. This is a weaker, not stronger, coverage position even though the leverage ratio itself improved.

Unresolved

Open questions

Why did receivable days extend to 49.9 from 44.7, and is this a temporary post-acquisition integration effect or a lasting change in customer terms?
Will the working-capital build reverse in the second half, or does it reflect a structural increase in the funding required to support the enlarged, acquisition-expanded balance sheet?
How does management expect the Metals segment result, down to NZ$36.5 million from NZ$44.4 million, to recover relative to Steel's gains?
Does the acquisition change the medium-term return-on-equity trajectory given ROE fell to 2.9% from 5.4%?
Is the current payout ratio of 41.7% against NPAT considered sustainable if cash conversion does not recover toward its prior level?

This briefing cannot assess whether the working-capital build and cash conversion decline will reverse in the second half, since no forward-work, guidance, or seasonal shape data was supplied.

Ask about VSL HY26

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Vulcan Steel's HY26 result.

Why did receivable days extend to 49.9 from 44.7, and is this a temporary post-acquisition integration effect or a lasting change in customer terms?Why does "Cash conversion deterioration is the most material read-through: EBITDA held broadly flat but the cash actually generated fell by more than half, driven by a working-capital build (receivable days up, inventories up 3.7%)" matter?How strong was the cash and earnings quality in HY26?What should I watch next for VSL after HY26?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

1H FY26 – Half Year results announcement

HY26 / results announcement

1H FY26 – Interim Report and Financial Statements

HY26 / financial report

Prior comparable period

Half Year 2025 results announcement

HY25 / results announcement

Half Year Report and Accounts

HY25 / financial report

Release context

Half Year Report 2025 Investor presentation

HY25 / commentary

2025 Annual Meeting of shareholders presentation

HY26 / commentary

Get notified when VSL publishes next

Get the next Vulcan Steel briefing and related NZX reporting-season updates by email.