Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology
  • API Reference

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
Winton Land (WIN) / HY25

Result released21 February 2025·Annolyse analysis published23 April 2026

Winton swung to $2.0m loss as net cash flipped to $52.4m net debt

A 5.3% revenue dip turned $14.2m of EBITDA into a $0.1m loss while capex nearly doubled and the cash balance fell $73.2m.

Property / Residential development

WIN revenue trajectory

Revenue context before the current result.

↗
Loading chart...
HY25 was $81.1m, versus $85.6m in HY24.

WIN EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
HY25 was -0.1%, versus 16.6% in HY24.

WIN operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
HY25 was $27.1m, versus $17.4m in HY24.

WIN working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
HY25 was -$17.4m, versus $65.4m in FY24.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 21 July 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$355.9m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

31.22x

i

Recent market cap compared with trailing earnings.

EPS

0.04

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not available for this company right now.

EV/EBITDA

20.82x

i

Enterprise value compared with recent EBITDA.

P/FCF

11.48x

i

Market cap compared with recent free cash flow.

P/B

0.67x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

0.0%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
21 February 2025
Published
23 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

HY25 vs HY24

Revenue

$81.1m

Caveat: metric quality flags apply; use this value with basis context.

EBITDA

−$0.06m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

−$2m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$27.1m

Caveat: metric quality flags apply; use this value with basis context.

Declared dividend per share

—

Caveat: metric quality flags apply; use this value with basis context.

Operating profit

−$2.3m

Caveat: metric quality flags apply; use this value with basis context.

Profit before tax

−$2.4m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$26.1m

-73.7% ↓ vs $99.3m

Analysis ofWIN HY25·Result released21 February 2025·Annolyse analysis published23 April 2026

What changed

A modest 5.3% revenue decline to $81.1m masked a much larger earnings reversal

EBITDA went from a $14.2m profit in H1 FY24 to a $0.1m loss, profit before tax fell 117.9% to a $2.4m loss, and net profit after tax fell 120.6% to a $2.0m loss. Unit settlements dropped to 90 from 158, with the revenue line cushioned only because revenue per unit rose to $783k from $523k as the mix shifted toward larger dwellings.

The balance sheet moved more sharply than the P&L. Cash fell $73.2m to $26.1m while gross borrowings rose 22.6% to $78.6m, swinging the group from a $35.2m net cash position to $52.4m of net debt. Capex almost doubled to $46.9m, equivalent to 57.9% of revenue, and no interim dividend was declared (HY24: 0.55 cents per share).

What matters

Operating leverage went into reverse

Holding revenue near flat by selling fewer but more expensive units does not protect earnings when fixed development overheads and interest sit against a 43% drop in settlements. The result is a loss on a top line that only fell 5%, which is the read that should anchor any view of underlying profitability rather than the headline revenue change.

The segment mix is shifting toward loss-makers. Residential development revenue fell to $70.6m from $82.9m and its segment result dropped to $6.2m from $17.4m. The commercial portfolio grew to 12.8% of revenue from 3.2% but widened its loss to $4.7m from $2.5m, and retirement villages produced a $1.7m loss on negligible revenue versus a $0.1m loss in the prior period. Diversification is happening, but it is currently dilutive to group profitability.

Funding profile has changed materially. The $87.6m swing in net debt over twelve months reflects the combination of $46.9m capex, depleted cash, and $14.5m of additional drawings. With borrowings now at $78.6m and EBITDA at break-even, the buffer that previously made dividends comfortable (HY24 payout was 16.8% of NPAT) has compressed.

Expectations

No stated FY25 targets are supplied, and no forward-work or pre-sale figure has been included in the calculation pass to anchor a second-half catch-up view

The supplied seasonality context shows HY24 contributed 49.3% of FY24 revenue and 48% of EBITDA, so FY24 was roughly evenly split rather than second-half weighted on the operating line; NPAT, however, was 61.8% H1-weighted in FY24, meaning the second half historically contributed less profit, not more. On that pattern, an H1 loss is not obviously recoverable in H2 without a clear step-up in settlement volumes, which the release does not quantify.

Quality of result

Operating cash flow rising 55.3% to $27.1m looks favourable on its face but is balance-sheet assisted: inventories fell $17.4m, indicating the group sold down stock faster than it replenished completed product

Cash conversion swung from 122.9% of EBITDA to a meaningless ratio against a near-zero EBITDA, and the pre-lease free cash deficit widened to $19.9m from $7.0m once the doubled capex is included.

The economic read is that Winton is funding a heavy investment phase by drawing down both cash and inventory while generating a small statutory loss on a smaller settlement base. ROE moved to -0.4% from +1.9%. Effective tax rate of 17.4% (versus 28.2% prior) reflects the loss position rather than any structural change, and the gap between PBT and NPAT growth is only 2.7 percentage points, so the loss is not a tax-distortion artefact — it is the underlying operating result.

Unresolved

Open questions

Why did unit settlements fall to 90 from 158, and is the slowdown demand-driven, timing-driven, or a deliberate mix decision?
What is the FY25 settlement pipeline and pre-sale book that would support an H2 recovery in earnings?
How much undrawn headroom remains on the MMLIC facility at $78.6m drawn, and what covenants apply at break-even EBITDA?
Will the board reinstate an interim dividend at the full-year mark, or is capital being retained to fund the $46.9m+ capex programme?
What is the path to profitability for the commercial portfolio and retirement villages segments, which together produced a $6.4m loss this half?

This briefing cannot assess the timing or quality of unsold inventory, pre-sale conversion risk, or the cap-rate and valuation assumptions sitting behind the $663.3m asset base.

Chat

Ask about WIN HY25

Ask follow-up questions about Winton Land's HY25 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about WIN HY25

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Winton Land's HY25 result.

Why did unit settlements fall to 90 from 158, and is the slowdown demand-driven, timing-driven, or a deliberate mix decision?Why does "Operating leverage went into reverse" matter?How strong was the cash and earnings quality in HY25?What should I watch next for WIN after HY25?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Interim Financial Statements

HY25 / financial report↗

Interim Results FY25 Announcement

HY25 / results release↗

Interim Results Presentation

HY25 / results presentation↗

NZX Form - Results Announcement

HY25 / results announcement↗

Prior comparable period

Interim Financial Statements

HY24 / financial report↗

Interim Results FY24 Announcement

HY24 / results release↗

NZX Form - Results Announcement

HY24 / results announcement↗

Full-year context

Annual Report

FY24 / financial report↗

Annual Results Announcement

FY24 / results release↗

NZX Form - Results Announcement

FY24 / results announcement↗

Release context

Winton - results of 2024 Annual Meeting

HY25 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 2.7pp, with a distortion flag in the result.

→

Leverage and balance-sheet risk

Net debt / EBITDA is n/m, n/m versus the prior comparable period.

→

Revenue growth context

Revenue growth was -5.3% for this reporting period.

→

ROE and capital efficiency

ROE was -0.4%, -2.3pp versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when WIN publishes next

Get the next Winton Land briefing and related NZX reporting-season updates by email.