Market cap
$355.9m
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
A 5.3% revenue dip turned $14.2m of EBITDA into a $0.1m loss while capex nearly doubled and the cash balance fell $73.2m.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$355.9m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
31.22x
Recent market cap compared with trailing earnings.
EPS
0.04
Recent filing-derived earnings per share.
PEG
Not available
Not available for this company right now.
EV/EBITDA
20.82x
Enterprise value compared with recent EBITDA.
P/FCF
11.48x
Market cap compared with recent free cash flow.
P/B
0.67x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
0.0%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
HY25 vs HY24
Revenue
$81.1m
Caveat: metric quality flags apply; use this value with basis context.
EBITDA
−$0.06m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
−$2m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$27.1m
Caveat: metric quality flags apply; use this value with basis context.
Declared dividend per share
—
Caveat: metric quality flags apply; use this value with basis context.
Operating profit
−$2.3m
Caveat: metric quality flags apply; use this value with basis context.
Profit before tax
−$2.4m
Caveat: metric quality flags apply; use this value with basis context.
Cash and cash equivalents
$26.1m
-73.7% ↓ vs $99.3m
Analysis ofWIN HY25Result releasedAnnolyse analysis published
What changed
EBITDA went from a $14.2m profit in H1 FY24 to a $0.1m loss, profit before tax fell 117.9% to a $2.4m loss, and net profit after tax fell 120.6% to a $2.0m loss. Unit settlements dropped to 90 from 158, with the revenue line cushioned only because revenue per unit rose to $783k from $523k as the mix shifted toward larger dwellings.
The balance sheet moved more sharply than the P&L. Cash fell $73.2m to $26.1m while gross borrowings rose 22.6% to $78.6m, swinging the group from a $35.2m net cash position to $52.4m of net debt. Capex almost doubled to $46.9m, equivalent to 57.9% of revenue, and no interim dividend was declared (HY24: 0.55 cents per share).
What matters
Holding revenue near flat by selling fewer but more expensive units does not protect earnings when fixed development overheads and interest sit against a 43% drop in settlements. The result is a loss on a top line that only fell 5%, which is the read that should anchor any view of underlying profitability rather than the headline revenue change.
The segment mix is shifting toward loss-makers. Residential development revenue fell to $70.6m from $82.9m and its segment result dropped to $6.2m from $17.4m. The commercial portfolio grew to 12.8% of revenue from 3.2% but widened its loss to $4.7m from $2.5m, and retirement villages produced a $1.7m loss on negligible revenue versus a $0.1m loss in the prior period. Diversification is happening, but it is currently dilutive to group profitability.
Funding profile has changed materially. The $87.6m swing in net debt over twelve months reflects the combination of $46.9m capex, depleted cash, and $14.5m of additional drawings. With borrowings now at $78.6m and EBITDA at break-even, the buffer that previously made dividends comfortable (HY24 payout was 16.8% of NPAT) has compressed.
Expectations
The supplied seasonality context shows HY24 contributed 49.3% of FY24 revenue and 48% of EBITDA, so FY24 was roughly evenly split rather than second-half weighted on the operating line; NPAT, however, was 61.8% H1-weighted in FY24, meaning the second half historically contributed less profit, not more. On that pattern, an H1 loss is not obviously recoverable in H2 without a clear step-up in settlement volumes, which the release does not quantify.
Quality of result
Cash conversion swung from 122.9% of EBITDA to a meaningless ratio against a near-zero EBITDA, and the pre-lease free cash deficit widened to $19.9m from $7.0m once the doubled capex is included.
The economic read is that Winton is funding a heavy investment phase by drawing down both cash and inventory while generating a small statutory loss on a smaller settlement base. ROE moved to -0.4% from +1.9%. Effective tax rate of 17.4% (versus 28.2% prior) reflects the loss position rather than any structural change, and the gap between PBT and NPAT growth is only 2.7 percentage points, so the loss is not a tax-distortion artefact — it is the underlying operating result.
Unresolved
This briefing cannot assess the timing or quality of unsold inventory, pre-sale conversion risk, or the cap-rate and valuation assumptions sitting behind the $663.3m asset base.
Chat
Ask follow-up questions about Winton Land's HY25 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
Interim Financial Statements
HY25 / financial reportInterim Results FY25 Announcement
HY25 / results releaseInterim Results Presentation
HY25 / results presentationNZX Form - Results Announcement
HY25 / results announcementInterim Financial Statements
HY24 / financial reportInterim Results FY24 Announcement
HY24 / results releaseNZX Form - Results Announcement
HY24 / results announcementAnnual Report
FY24 / financial reportAnnual Results Announcement
FY24 / results releaseNZX Form - Results Announcement
FY24 / results announcementWinton - results of 2024 Annual Meeting
HY25 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 2.7pp, with a distortion flag in the result.
Leverage and balance-sheet risk
Net debt / EBITDA is n/m, n/m versus the prior comparable period.
Revenue growth context
Revenue growth was -5.3% for this reporting period.
ROE and capital efficiency
ROE was -0.4%, -2.3pp versus the prior comparable period.
Get the next Winton Land briefing and related NZX reporting-season updates by email.