Revenue
$893.8m
+10.1% ↑ vs $812.1m
Cash conversion lifted to 66.3% of EBITDA, but the 67.0% NPAT payout rests partly on capex falling 81% to 0.3% of revenue.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Key metrics
HY25 vs HY24
Revenue
$893.8m
+10.1% ↑ vs $812.1m
EBITDA
$118.9m
+5.0% ↑ vs $113.2m
Net profit after tax
$91.7m
+7.5% ↑ vs $85.3m
Net cash inflow from operating activities
$78.8m
+26.8% ↑ vs $62.1m
Interim dividend per share
8.5c
— vs —
Cash and cash equivalents
$1b
+31.6% ↑ vs $792.1m
Total assets
$1.9b
+18.4% ↑ vs $1.6b
What changed
EBITDA expanded 5.0% to $118.9m, so margin compressed because revenue grew roughly twice as fast as earnings.
Cash performance moved more than profit. Operating cash flow rose 26.8% to $78.8m, lifting OCF/EBITDA to 66.3% from 54.9%. Capex fell 81% to $2.4m (0.3% of revenue versus 1.6%), pushing FCF pre-lease to $76.4m and FCF/NPAT to 83.2%. Cash on hand rose to $1b and gross borrowings of $66.8m leave the group in a $975m net-cash position.
The board declared the company's first-ever dividend of 8.5cps and upgraded FY25 revenue and earnings guidance. China and Other Asia drove growth (+11.8% to $614.2m, 68.7% of revenue), while ANZ revenue contracted to $157.7m.
What matters
With $1.04bn of cash and a maiden 8.5cps dividend, a2 Milk has moved from pure reinvestment to partial distribution. The 67.0% NPAT payout and 80.6% FCF-pre-lease payout indicate this is not a token dividend — it is a meaningful claim on cash generation. This matters because future payouts will depend on whether HY25's 66.3% cash conversion and minimal capex are repeatable, not one-off.
Cash conversion improvement looks largely real, not gamed. Working capital was broadly flat (operating working capital up just $2.2m), inventory days fell to 39.2 from 44.1, and receivable days are stable at 19.1. The OCF lift therefore reflects underlying earnings rather than balance-sheet release. The caveat is the $10.5m capex reduction, which flatters FCF and is unlikely to persist at 0.3% of revenue.
Geographic concentration deepened. China and Other Asia now contributes 68.7% of revenue (up 1.0pp) and $148.0m of segment result at a disclosed 24.1% gross margin. ANZ revenue fell 2.7% and segment result dropped to $29.5m from $34.8m, while USA and Mataura Valley Milk remained loss-making at the segment level. The growth story is increasingly a single-market story.
Expectations
Annualising HY25 revenue gives $1.79bn versus FY24's reported $1.68bn, and management has upgraded FY25 guidance — the specific target value is not supplied here, so the gap to a stated number cannot be measured.
What this release does support: continued double-digit topline momentum into 2H25 and improved cash quality. What it does not support: a clean read on whether 2H25 carries the same margin pressure visible in the EBITDA-versus-revenue gap, or whether the upgraded guidance assumes further capex restraint.
Quality of result
PBT growth of 5.3% trails revenue growth of 10.1%, which means operating leverage was negative this half — costs grew faster than sales. NPAT growth of 7.5% was helped by a 1.0pp lower effective tax rate, so PBT is the cleaner operating read. Tax distortion is small but present.
Cash quality is genuinely better, but the FCF figure carries a timing flag. Capex of $2.4m is well below prior-period spend of $12.9m and well below FY24 run-rate, so FCF/NPAT of 83.2% likely overstates a normalised run-rate. Adjusting capex back toward the prior half's level would reduce FCF by roughly $10m and pull the payout ratio against FCF closer to 90%. ROE drifted to 6.8% from 7.1% as the equity base grew faster than earnings, so capital efficiency is softening even as absolute earnings rise.
Unresolved
This briefing cannot assess the specific numerical content of the upgraded FY25 guidance or any forward dividend policy parameters because neither was supplied in the disclosed materials.
Chat
Ask follow-up questions about The a2 Milk Company's HY25 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
1H25 Interim Report
HY25 / financial report1H25 Results Media Release
HY25 / media release1H25 Results Presentation
HY25 / results presentationNZX Results Announcement
HY25 / results announcement1H24 Results Media Release
HY24 / media releaseInterim Report - 31 December 2023
HY24 / financial reportNZX Results Announcement
HY24 / results announcementAnnual Report
FY24 / financial reportFY24 Results media release
FY24 / media releaseNZX Results Announcement
FY24 / results announcementAnnual Meeting Presentation
HY25 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 2.2pp, with a distortion flag in the result.
Cash conversion quality
This result converted 66.3% of EBITDA to operating cash flow, +11.4pp versus the prior comparable period.
Dividend coverage and payout pressure
Dividend payout versus NPAT is 67.0%.
Leverage and balance-sheet risk
Net debt / EBITDA is -8.20x, -1.50x versus the prior comparable period.
Get the next The a2 Milk Company briefing and related NZX reporting-season updates by email.