Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology
  • API Reference

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
The a2 Milk Company (ATM) / HY25

Result released17 February 2025·Annolyse analysis published21 April 2026

Revenue up 10.1%, FY25 guidance upgraded, maiden dividend declared

Cash conversion lifted to 66.3% of EBITDA, but the 67.0% NPAT payout rests partly on capex falling 81% to 0.3% of revenue.

Consumer / Dairy nutrition

ATM revenue trajectory

Revenue context before the current result.

↗
Loading chart...
FY24 revenue trajectory was $1.7b.

ATM EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
FY24 ebitda margin was 14%.

ATM operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
FY24 operating cash flow was $255.7m.

ATM NPAT trajectory

Statutory profit after tax across covered periods.

↗
Loading chart...
FY24 npat trajectory was $167.6m.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 20 July 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$6.2b

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

50.92x

i

Recent market cap compared with trailing earnings.

EPS

0.17

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not meaningful without positive comparable earnings growth.

EV/EBITDA

17.14x

i

Enterprise value compared with recent EBITDA.

P/FCF

30.85x

i

Market cap compared with recent free cash flow.

P/B

4.49x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

7.5%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
17 February 2025
Published
21 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

HY25 vs HY24

Revenue

$893.8m

Caveat: metric quality flags apply; use this value with basis context.

EBITDA

$118.9m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

$91.7m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$78.8m

Caveat: metric quality flags apply; use this value with basis context.

Interim dividend per share

8.5c

— vs —

Cash and cash equivalents

$1b

+31.6% ↑ vs $792.1m

Total assets

$1.9b

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofATM HY25·Result released17 February 2025·Annolyse analysis published21 April 2026

What changed

Revenue rose 10.1% to $893.8m and PBT grew 5.3% to $127.3m, with NPAT up 7.5% to $91.7m on a slightly lower effective tax rate (34.0% versus 35.0%)

EBITDA expanded 5.0% to $118.9m, so margin compressed because revenue grew roughly twice as fast as earnings.

Cash performance moved more than profit. Operating cash flow rose 26.8% to $78.8m, lifting OCF/EBITDA to 66.3% from 54.9%. Capex fell 81% to $2.4m (0.3% of revenue versus 1.6%), pushing FCF pre-lease to $76.4m and FCF/NPAT to 83.2%. Cash on hand rose to $1b and gross borrowings of $66.8m leave the group in a $975m net-cash position.

The board declared the company's first-ever dividend of 8.5cps and upgraded FY25 revenue and earnings guidance. China and Other Asia drove growth (+11.8% to $614.2m, 68.7% of revenue), while ANZ revenue contracted to $157.7m.

What matters

Capital allocation has formally shifted

With $1.04bn of cash and a maiden 8.5cps dividend, a2 Milk has moved from pure reinvestment to partial distribution. The 67.0% NPAT payout and 80.6% FCF-pre-lease payout indicate this is not a token dividend — it is a meaningful claim on cash generation. This matters because future payouts will depend on whether HY25's 66.3% cash conversion and minimal capex are repeatable, not one-off.

Cash conversion improvement looks largely real, not gamed. Working capital was broadly flat (operating working capital up just $2.2m), inventory days fell to 39.2 from 44.1, and receivable days are stable at 19.1. The OCF lift therefore reflects underlying earnings rather than balance-sheet release. The caveat is the $10.5m capex reduction, which flatters FCF and is unlikely to persist at 0.3% of revenue.

Geographic concentration deepened. China and Other Asia now contributes 68.7% of revenue (up 1.0pp) and $148.0m of segment result at a disclosed 24.1% gross margin. ANZ revenue fell 2.7% and segment result dropped to $29.5m from $34.8m, while USA and Mataura Valley Milk remained loss-making at the segment level. The growth story is increasingly a single-market story.

Expectations

The supplied shape context shows HY24 was 48.5% of FY24 revenue, 48.3% of EBITDA and 50.9% of NPAT, indicating the prior year was modestly second-half weighted on revenue and EBITDA

Annualising HY25 revenue gives $1.79bn versus FY24's reported $1.68bn, and management has upgraded FY25 guidance — the specific target value is not supplied here, so the gap to a stated number cannot be measured.

What this release does support: continued double-digit topline momentum into 2H25 and improved cash quality. What it does not support: a clean read on whether 2H25 carries the same margin pressure visible in the EBITDA-versus-revenue gap, or whether the upgraded guidance assumes further capex restraint.

Quality of result

The earnings result looks moderately durable

PBT growth of 5.3% trails revenue growth of 10.1%, which means operating leverage was negative this half — costs grew faster than sales. NPAT growth of 7.5% was helped by a 1.0pp lower effective tax rate, so PBT is the cleaner operating read. Tax distortion is small but present.

Cash quality is genuinely better, but the FCF figure carries a timing flag. Capex of $2.4m is well below prior-period spend of $12.9m and well below FY24 run-rate, so FCF/NPAT of 83.2% likely overstates a normalised run-rate. Adjusting capex back toward the prior half's level would reduce FCF by roughly $10m and pull the payout ratio against FCF closer to 90%. ROE drifted to 6.8% from 7.1% as the equity base grew faster than earnings, so capital efficiency is softening even as absolute earnings rise.

Unresolved

Open questions

Is the HY25 capex run-rate of 0.3% of revenue a deliberate new normal, or does FY25 guidance assume a 2H step-up that would compress FCF?
What dividend policy framework sits behind the 8.5cps payment, and how should investors think about payout sustainability against a target ratio of NPAT or FCF?
Why did ANZ revenue contract and segment result fall to $29.5m, and what is the path back to growth in that market?
When does the USA segment cross to operating breakeven, and does Mataura Valley Milk's $11.9m segment loss reflect utilisation, pricing, or structural cost?
How does the upgraded FY25 guidance translate to specific revenue and EBITDA ranges relative to the $1.79bn annualised pace implied by HY25?

This briefing cannot assess the specific numerical content of the upgraded FY25 guidance or any forward dividend policy parameters because neither was supplied in the disclosed materials.

Chat

Ask about ATM HY25

Ask follow-up questions about The a2 Milk Company's HY25 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about ATM HY25

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about The a2 Milk Company's HY25 result.

Is the HY25 capex run-rate of 0.3% of revenue a deliberate new normal, or does FY25 guidance assume a 2H step-up that would compress FCF?Why does "Capital allocation has formally shifted" matter?How strong was the cash and earnings quality in HY25?What should I watch next for ATM after HY25?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

1H25 Interim Report

HY25 / financial report↗

1H25 Results Media Release

HY25 / media release↗

1H25 Results Presentation

HY25 / results presentation↗

NZX Results Announcement

HY25 / results announcement↗

Prior comparable period

1H24 Results Media Release

HY24 / media release↗

Interim Report - 31 December 2023

HY24 / financial report↗

NZX Results Announcement

HY24 / results announcement↗

Full-year context

Annual Report

FY24 / financial report↗

FY24 Results media release

FY24 / media release↗

NZX Results Announcement

FY24 / results announcement↗

Release context

Annual Meeting Presentation

HY25 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 2.2pp, with a distortion flag in the result.

→

Cash conversion quality

This result converted 66.3% of EBITDA to operating cash flow, +11.4pp versus the prior comparable period.

→

Dividend coverage and payout pressure

Dividend payout versus NPAT is 67.0%.

→

Revenue growth context

Revenue growth was 10.1% for this reporting period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when ATM publishes next

Get the next The a2 Milk Company briefing and related NZX reporting-season updates by email.