Skip to main content

Result releasedAnnolyse analysis published

PBT margin fell to 37.5% while ROE stayed flat at a weak 1.1%

Revenue fell 8.8% and margins compressed to a five-year low, but ROE held flat at 1.1% despite a record $328.5m asset base.

Property / Residential development

CDI revenue trajectory

Revenue context before the current result.

Loading chart...
FY25 was $38.1m, versus $49.1m in FY24.

CDI EBITDA margin

EBITDA margin across covered periods.

Loading chart...
FY25 was 41%, versus 50.9% in FY24.

CDI operating cash flow

Operating cash flow across covered periods.

Loading chart...
FY25 was -$9m, versus -$8.1m in FY24.

CDI working-capital movement

Operating working-capital absorption or release by reporting period.

Loading chart...
  • HY23 CDI: Outside range high operating working-capital movement. $2.1m; 3-period range $-3.1m to $-0.2m. Operating working-capital movement: NZ$2.1m, above normal range; 0/3 prior periods had builds, and 3 had releases averaging NZ$-1.7m.
  • HY25 CDI: Outside range low operating working-capital movement. $-3.1m; 3-period range $-1.9m to $2.1m. Operating working-capital movement: NZ$-3.1m, below normal range; 1/3 prior periods had builds averaging NZ$2.1m, and 2 had releases averaging NZ$-1.0m.
Operating working-capital movement: NZ$-3.1m, below normal range; 1/3 prior periods had builds averaging NZ$2.1m, and 2 had releases averaging NZ$-1.0m.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 21 August 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$187.5m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

17.2x

i

Recent market cap compared with trailing earnings.

EPS

0.04

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not meaningful without positive comparable earnings growth.

EV/EBITDA

Not available

i

Not available for this company right now.

P/FCF

Not available

i

Not meaningful when free cash flow is negative or unavailable.

P/B

0.58x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

1.6%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
10 August 2026
Published
10 August 2026

Key metrics

Numbers worth scanning first

HY26 vs HY25

Revenue

$12.5m

Caveat: metric quality flags apply; use this value with basis context.

EBITDA

$4.9m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

$3.4m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

−$5m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$5.6m

-46.4% ↓ vs $10.4m

Total assets

$328.5m

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofCDI HY26Result releasedAnnolyse analysis published

What changed

CDI's profit before tax margin fell to 37.5% in HY26, the lower edge of Annolyse's historical range and well below the four-period average of 54.6%, even though revenue declined only 8.8% to $12.5m — a move Annolyse classifies as within the company's normal historical variability

This matters because the margin compression is proportionally larger than the revenue softness, pointing to cost or mix pressure inside the land development business rather than a simple cyclical top-line dip.

PBT fell 7.8% to $4.7m and NPAT fell 5.6% to $3.4m, both also within normal historical ranges, so neither headline profit line is unusual on its own. The residential land development segment remains dominant at 86.3% of revenue (down from 89.2%), with segment result down from $2.7m to $2.4m, while investment property grew its small share.

Cash fell 46.4% to $5.6m from $10.4m, even as the operating cash outflow narrowed to $5.0m from $12.2m.

What matters

Margin compression against a weak historical base

A 37.5% PBT margin against a 54.6% historical mean is the most material read-through here: it suggests underlying development economics — pricing, cost of sections sold, or overheads — are absorbing more of each revenue dollar than in the past four comparable halves, even before considering the modest revenue decline.

Returns not keeping pace with a growing balance sheet. ROE held flat at 1.1% versus the prior half's 1.1%, but that is below Annolyse's historical range with a four-period mean of 3.0%, while total assets rose to $328.5m, an unprecedented high against a mean of $312.7m. For a self-directed investor, this means the capital base is expanding while the return generated on it is not, which is a capital-efficiency concern for a land-banking business.

Cash outflow narrowed but conversion cannot be cleanly assessed. The operating cash outflow improved from $12.2m to $5.0m, a working-capital-driven swing rather than an earnings-driven one, and Annolyse's own working-capital movement measure of -$0.2m sits within the company's normal historical range. The cash-to-EBITDA conversion ratio itself is denominator-distorted this half and is not presented as a reliable signal; investors should treat any conversion commentary from management with the same caution.

Expectations

No stated dividend or earnings target is disclosed for HY26, and second-half shape data is available only as historical context (HY25 revenue was 36.1% of FY25's total), so there is no forward benchmark against which to size the implied FY26 second half

Management's own commentary describes the result as "in line with expectations" and flags a "gradual" residential demand recovery, which is consistent with the modest declines recorded but does not resolve whether the margin compression is temporary or structural.

Without a stated FY26 target or explicit margin guidance, the release supports only a cautious read: revenue and profit softness sit inside historical bounds, but the margin and return-on-equity signals sit outside them, and that gap is the one investors cannot yet size from this filing alone.

Quality of result

The improvement in operating cash flow is timing- and working-capital-driven rather than earnings-driven, since NPAT fell 5.6% while the cash outflow narrowed by $7.2m; this is not evidence of a durable earnings-quality improvement

Capex fell sharply to 0.3% of revenue from 2.8% prior, which conserves cash but also signals reduced near-term development investment rather than efficiency gains.

The zero payout ratio versus NPAT in both periods is unchanged, so no capital-return signal is available to test against cash generation. Overall, the combination of compressed margins, flat weak ROE, and a growing but lower-return asset base suggests the reported profit decline understates the underlying pressure on returns, even though none of the individual growth rates look extreme in isolation.

Unresolved

Open questions

What specific cost or pricing drivers pushed the PBT margin to 37.5%, well below the recent 54.6% historical average?
Why has ROE remained at a historically weak 1.1% even as total assets reached an unprecedented $328.5m?
How does management expect the residential development segment's result to recover given only a "gradual" demand outlook?
Will the narrower operating cash outflow persist once working-capital timing normalises, or does it reverse in the second half?
Does the reduced capex spend reflect a deliberate pause in development investment or funding constraint?

This briefing cannot assess whether the margin compression reflects a temporary land-cost or sales-mix effect or a more structural change in CDI's development economics, because the filing does not disclose segment-level gross margins.

Ask about CDI HY26

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about CDL Investments New Zealand's HY26 result.

What specific cost or pricing drivers pushed the PBT margin to 37.5%, well below the recent 54.6% historical average?Why does "Margin compression against a weak historical base" matter?How strong was the cash and earnings quality in HY26?What should I watch next for CDI after HY26?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

CDI HY26 Media Release

HY26 / media release

CDI HY26 Results Announcement

HY26 / results announcement

CDI HY26 Unaudited Financial Statements

HY26 / financial report

Prior comparable period

CDI HY25 Directors' Review

HY25 / results presentation

CDI HY25 Media Release

HY25 / media release

CDI HY25 Results Announcement

HY25 / results announcement

CDI HY25 Unaudited Financial Statements

HY25 / financial report

Full-year context

CDI 2025 Annual Report

FY25 / financial report

Get notified when CDI publishes next

Get the next CDL Investments New Zealand briefing and related NZX reporting-season updates by email.