Annolyse
BriefingsCompaniesInsightsPrinciplesCompareWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology
  • Developers

© 2026 Annolyse. Analytical briefings for NZX company announcements.

Table of contents

  1. What changed
  2. What matters
  3. Expectations
  4. Quality of result
  5. Unresolved
  6. Key metrics
  7. Segment breakdown
  8. Analytical metrics
  9. Metric context
  10. Reference material
←Back to briefings
The Colonial Motor Company (CMO) / HY23

CMO HY23: NPAT down 21% as operating cash outflow widens to NZ$50.7m

Trading profit is still the second-highest on record, but a 16% inventory build drove a 34x deterioration in operating cash flow versus HY22.

Release date
22 February 2023
Published
22 April 2026
Table of Contents⌄
  1. What changed
  2. What matters
  3. Expectations
  4. Quality of result
  5. Unresolved
  6. Key metrics
  7. Segment breakdown
  8. Analytical metrics
  9. Metric context
  10. Reference material

What changed

Revenue from continuing operations fell 6.5% to NZ$500.9m, with trading profit before tax down 21.0% to NZ$20.9m and NPAT down 21.0% to NZ$14.3m. The operating segment, which is effectively the whole group, saw its result fall to NZ$19.8m from NZ$25.7m, with implied trading margin compressing from roughly 4.8% to around 4.0%. Operating cash flow swung from a NZ$1.5m outflow in HY22 to a NZ$50.7m outflow, driven in large part by inventories rising 16.4% to NZ$197.3m. The cash position still improved to NZ$16.1m, funded by a NZ$60.0m financing inflow. Gross borrowings eased to NZ$105.8m, leaving net debt at NZ$89.7m versus NZ$95.7m. The interim dividend was held at 15 cents per share.

What matters

  • Cash conversion deteriorated materially. Operating cash outflow widened from NZ$1.5m to NZ$50.7m against broadly positive accounting earnings. Inventory grew by NZ$27.8m year-on-year, consistent with management commentary that shipping arrivals are dictating the timing of sales. This is a timing/working-capital issue on its face, but it is the dominant feature of the result.
  • Margin compression, not just revenue softness. PBT fell 21% on revenue down only 6.5%, so operating leverage went the wrong way. The effective tax rate was stable at 28.1% (versus 28.4%), so the earnings decline is operational rather than tax-distorted. ROE weakened to 4.7% from 6.7%.
  • Leverage and equity still strengthening. Despite the cash drag, net debt fell NZ$6.0m year-on-year and equity rose 11.8% to NZ$302.7m. The half-year payout ratio rose to 34.3% of NPAT (from 27.1%) purely because earnings fell, not because the Board lifted the distribution.

Expectations

No explicit earnings or revenue guidance, medium-term target or forward-order book was disclosed in the supplied release. Seasonality context from FY22 is mixed: HY22 represented 59.4% of FY22 revenue but 72.9% of FY22 NPAT, so the prior year was heavily first-half-weighted on earnings. On a simple run-rate basis, annualising HY23 revenue gives NZ$1.00b, about 11.2% above FY22's NZ$901.2m — but that read is only informative if inventory currently sitting on the balance sheet converts to second-half sales. The release does not support or refute a full-year earnings path beyond management's characterisation that trading profit was "the second highest on record."

Quality of result

Earnings quality is mixed. The NPAT decline is clean in the sense that it is not tax-assisted and no non-recurring items were flagged. However, the gap between accounting profit and operating cash is unusually wide: a NZ$14.3m NPAT alongside a NZ$50.7m operating cash outflow implies a working-capital absorption that is not yet monetised. Whether this is durable or timing-driven depends entirely on whether the NZ$197.3m inventory position clears in H2 at current margins. Balance-sheet strength (lower net debt, higher equity, NTA per share up to NZ$9.10 from NZ$8.13) is genuine. The flat dividend, however, is being paid out of a materially weaker cash result for the half.

Unresolved

  • How much of the NZ$27.8m inventory build is committed stock awaiting delivery versus unsold finished goods at risk of margin compression?
  • What is the gross margin trajectory underneath the trading-margin compression, given no gross margin or cost-of-sales split was provided?
  • With floorplan finance stepping up (NZ$73.5m versus NZ$55.9m prior), how sensitive is H2 earnings to interest cost on that facility?
  • Is the corporate segment contribution that appeared in HY22 (NZ$0.8m) genuinely absent in HY23, or reclassified?
  • No capex, free cash flow, trade debtors, customer concentration or FX disclosure was provided in the extraction, so this briefing cannot assess underlying free cash flow, receivables quality, or the sensitivity of the import-dependent model to currency movement.

Key metrics

← Swipe to view more
Key metrics table for The Colonial Motor Company HY23
Metric HY23 HY22 Change
Revenue $500.9m $535.7m -6.5% ↓
Net profit after tax $14.3m $18.1m -21.0% ↓
Net cash inflow from operating activities −$50.7m −$1.5m -3330.7% ↓
Interim dividend per share 15.0c 15.0c flat
Profit before tax $20.9m $26.5m -21.0% ↓
Cash and cash equivalents $16.1m $13.5m +19.4% ↑
Total assets $527.1m $462.6m +13.9% ↑

Segment breakdown

← Swipe to view more
Segment breakdown table for The Colonial Motor Company HY23
Segment Current revenue Prior revenue Current result Mix shift
Operating Segment $500.4m $535.4m $19.8m -0.1pp
Corporate — $0.27m — n/a

Analytical metrics

← Swipe to view more
Analytical metrics table for The Colonial Motor Company HY23
Metric HY23 HY22 Context
PBT growth -21.0% — —
Effective tax rate 28.1% 28.4% —
Net debt $89.7m $95.7m −$6m
Gross borrowings $105.8m $109.2m −$3.4m
Payout ratio vs NPAT 34.3% — —
ROE (annualised) 4.7% 6.7% Weakening
HY22 share of FY22 revenue 59.4% — Other half was 40.6%
HY22 share of FY22 NPAT 72.9% — Other half was 27.1%
Profit from continuing operations $14.3m $18.1m −$3.8m

This analysis was generated using Annolyse, an AI-powered tool that analyses NZX company announcements. The analysis is based on available company filings and standard Annolyse calculations. This is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Source-backed analysis from the filing set attached to this briefing.

Metric context

Trajectory before this result

A compact view of the company's recent revenue and margin path, derived from the same metrics history that powers the company page.

CMO revenue trajectory

Revenue context before the current result.

← Swipe to view more
CMO revenue trajectory preview table
PeriodCMO
HY26$552.4m
FY25$1b
HY25$507.9m
FY24$1b
HY24$494.9m
FY23$997.2m

CMO EBITDA margin

Earnings margin across covered periods.

← Swipe to view more
CMO EBITDA margin preview table
PeriodCMO
HY26n/a
FY25n/a
HY25n/a
FY24n/a
HY24n/a
FY23n/a

Appendix

Reference material

Company materials considered in this briefing.

Current period

CMO Half Year Result - six months to 31 December 2022

HY23 / financial report↗

CMO Results announcement 31 December 2022

HY23 / results announcement↗

CMO Results announcement 31 December 2022

HY23 / results release↗

Prior comparable period

CMO Half Year Result - six months to 31 December 2021

HY22 / financial report↗

CMO Results announcement 31 December 2021

HY22 / results announcement↗

CMO Results announcement 31 December 2021

HY22 / results release↗

Full-year context

Preliminary Result report CMO - 30 June 2021

FY22 / financial report↗

Results announcement CMO

FY22 / results announcement↗

Results announcement CMO

FY22 / results release↗

Related insight

See how dividend coverage compares across covered companies

→

See how earnings quality compares across covered companies

→

Email updates

Want briefings like this for the next reporting season?

Get the next Annolyse briefing by email when it is published.

CMO revenue trajectory

Revenue context before the current result.

CMO EBITDA margin

Earnings margin across covered periods.