Market cap
$220m
End-of-day close multiplied by current shares on issue.
Margins held at the upper edge of their historical range, yet a NZ$27.8m inventory build pushed operating cash outflow to NZ$50.7m and lifted
Revenue context before the current result.
Operating profit margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$220m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
9.96x
Recent market cap compared with trailing earnings.
EPS
0.68
Recent filing-derived earnings per share.
PEG
0.18x
P/E compared with recent earnings growth.
EV/EBITDA
Not available
Not available for this company right now.
P/FCF
Not available
Not available for this company right now.
P/B
0.69x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
5.2%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
HY23 vs HY22
Revenue
$500.9m
-6.5% ↓ vs $535.7m
Net profit after tax
$14.3m
-21.0% ↓ vs $18.1m
Net cash inflow from operating activities
−$50.7m
n/m ↓ vs −$1.5m
Interim dividend per share
15.0c
flat vs 15.0c
Profit before tax
$20.9m
-21.1% ↓ vs $26.5m
Cash and cash equivalents
$16.1m
+19.4% ↑ vs $13.5m
Total assets
$527.1m
+13.9% ↑ vs $462.6m
What changed
The driver is a NZ$27.8m operating working-capital absorption, which sits at the upper edge of Annolyse's historical baseline (mean NZ$8.1m, with one prior period showing a NZ$72.6m build and two showing releases). Inventories climbed 16.4% to NZ$197.3m.
Revenue fell 6.5% to NZ$500.9m, against a historical mean growth rate of 8.1% and a range of -1.2% to 22.4%, so the top line is below normal. PBT declined 21.1% to NZ$20.9m and NPAT declined 21.0% to NZ$14.3m, both within historical ranges. Gross borrowings rose 15.4% to NZ$126.1m. The interim dividend was held at 15cps.
What matters
OCF moved from roughly break-even to a NZ$50.7m outflow, funded through a NZ$16.8m increase in gross borrowings. The build is at the upper edge of the historical range rather than off the chart, but the year-on-year delta is what is squeezing the balance sheet now. This matters because the dividend was held while operating cash was negative; the half is being underwritten by debt, not internal cash generation.
Margins are holding at the top of the historical range, so the earnings decline is volume-driven rather than margin compression. PBT margin of 4.2% is above the four-period mean of 3.2% and at the upper edge of the 2.2%–4.9% range; NPAT margin of 2.9% is similarly above its 2.1% mean. Management retains pricing or mix discipline despite a 6.5% revenue contraction, which reads as a softer demand environment more than a competitive problem.
Returns and leverage are both moving the wrong way together. ROE fell from 6.7% to 4.7%, while net debt rose to roughly NZ$109.9m (from NZ$95.7m) and gross borrowings now sit at NZ$126.1m. Equity has grown 11.8%, so the ratios are not alarming yet, but the direction matters because the borrowing increase is financing inventory, not earning assets.
Expectations
The shape context is the FY22 split, in which HY22 contributed 72.9% of full-year NPAT and 59.4% of revenue, implying H1-weighted earnings historically. If that pattern repeats, the current NZ$14.3m NPAT implies a full-year figure in the high teens against FY22's NZ$24.8m. That comparison should be treated cautiously because the HY22 base was described as a record, and the shape may not generalise.
The release does not break out forward order book, supply commitments, or expected inventory unwind, so the second-half cash recovery from inventory clearance is the key open variable rather than anything in this disclosure.
Quality of result
Margin strength sits at the upper edge of the historical range and the effective tax rate (28.1% vs 28.4% prior) is broadly stable, so the 21.0% NPAT decline is a clean read on weaker volumes against a record prior-year comparable rather than an accounting effect. Tax did not distort the result.
Cash quality is the weak point. Operating cash flow was negative for the second consecutive interim period, but this year's outflow is roughly 34 times larger, and the inventory-led working-capital absorption of NZ$27.8m is NZ$19.7m above the historical mean. The payout ratio against NPAT was 34.3% (versus 27.1% prior), which still looks modest, but covers an NPAT that was not converted to cash this half. The result is balance-sheet-assisted in the sense that debt funded inventory build, dividend and operations together; durability depends on the inventory clearing in H2.
Unresolved
This briefing cannot assess management's underlying view on demand, supply allocation, or the expected timing of inventory unwind because no forward commentary or guidance was supplied in the release.
Chat
Ask follow-up questions about The Colonial Motor Company's HY23 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
CMO Half Year Result - six months to 31 December 2022
HY23 / financial reportCMO Results announcement 31 December 2022
HY23 / results announcementCMO Results announcement 31 December 2022
HY23 / results releaseCMO Half Year Result - six months to 31 December 2021
HY22 / financial reportCMO Results announcement 31 December 2021
HY22 / results announcementCMO Results announcement 31 December 2021
HY22 / results releasePreliminary Result report CMO - 30 June 2021
FY22 / financial reportResults announcement CMO
FY22 / results announcementResults announcement CMO
FY22 / results releaseGuidance Update
HY23 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Dividend coverage and payout pressure
Dividend payout versus NPAT is 34.3%.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 0.1pp.
Revenue growth context
Revenue growth was -6.5% for this reporting period.
ROE and capital efficiency
ROE was 4.7%, -2.0pp versus the prior comparable period.
Get the next The Colonial Motor Company briefing and related NZX reporting-season updates by email.