Market cap
$220m
End-of-day close multiplied by current shares on issue.
Demand deferral and inventory carrying costs in a high-rate environment compressed margins while total assets swelled to NZ$625.5m.
Revenue context before the current result.
Operating profit margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$220m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
9.96x
Recent market cap compared with trailing earnings.
EPS
0.68
Recent filing-derived earnings per share.
PEG
0.18x
P/E compared with recent earnings growth.
EV/EBITDA
Not available
Not available for this company right now.
P/FCF
Not available
Not available for this company right now.
P/B
0.69x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
5.2%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
HY24 vs HY23
Revenue
$494.9m
-1.2% ↓ vs $500.9m
Net profit after tax
$9.3m
-35.0% ↓ vs $14.3m
Net cash inflow from operating activities
−$48.4m
+4.5% ↑ vs −$50.7m
Interim dividend per share
15.0c
flat vs 15.0c
Profit before tax
$13.9m
-33.5% ↓ vs $20.9m
Cash and cash equivalents
$12.8m
-20.8% ↓ vs $16.1m
Total assets
$625.5m
+18.7% ↑ vs $527.1m
What changed
Inventory rose NZ$72.6m (36.8%) to NZ$269.9m, lifting total assets to NZ$625.5m, which is above Annolyse's historical baseline range for the company (4-period mean NZ$539.1m). Cash on hand fell to NZ$12.8m from NZ$16.1m. The interim dividend was held flat at 15.0 cps despite the earnings drop, taking the payout ratio against NPAT to 53.0% from 34.3%.
The release attributes the squeeze to vehicle sales deferred to post-1 January 2024 and the cost of holding inventory for an extended period in a high-interest-rate environment.
What matters
PBT margin of 2.8% sits within the company's historical range (4-period mean 3.5%), so this is not a structurally broken margin; it is operating deleverage from inventory-financing costs and softer realised volumes. Both growth metrics — PBT –33.5% and NPAT –35.0% — fall below the historical baseline range. This matters because the result is recoverable only if demand returns and inventory clears at acceptable margin.
A NZ$72.6m inventory build and an above-baseline asset base. Operating working capital climbed to NZ$269.9m and total assets are NZ$86.4m above the 4-period mean. With H1 OCF still –NZ$48.4m (vs –NZ$50.7m prior), the business is funding a larger inventory pile in a costlier money environment. This matters because every additional month of stock holding compounds the very cost the result already flagged.
Dividend held at a stretched payout. Holding 15.0 cps interim against a 35% NPAT decline pushes the NPAT payout ratio to 53.0%, the upper edge of the historical range (mean 44.5%). This matters because it leaves less internal funding for inventory and signals board confidence in H2 recovery rather than operating headroom today.
Expectations
H1 historically runs at 49.9% of full-year revenue and 43.1% of NPAT (FY23 shape), so the business is structurally H2-weighted; annualising current H1 revenue gives NZ$989.7m versus FY23's NZ$1b. Management commentary points to robust heavy-truck sales into H2 and indicates the demand softening became evident only from November.
The release does not support an inference that the deferred volumes have yet converted, and it does not say margin pressure has eased. The gap between H1 weakness and the implied H2 catch-up needed to match prior years is the central uncertainty in this print.
Quality of result
The current and prior effective tax rates are near identical (28.3% vs 28.1%), so PBT and NPAT growth move together (–33.5% vs –35.0%, a 1.5pp gap) and there is no tax distortion to strip out. There is no discontinued operation or one-off item disclosed. Margins remain within Annolyse's historical baseline range, which is consistent with a timing-and-demand event rather than structural impairment.
Cash quality, however, is weaker than the income statement implies. Operating cash flow improved only marginally and remains deeply negative because the NZ$72.6m inventory build absorbed cash. The slightly better OCF print reflects timing of payables and other working capital, not better trading. Until inventory unwinds, reported earnings overstate cash-generative quality, and the interim dividend is being funded against an above-baseline asset base rather than out of in-period cash. Cash on hand at NZ$12.8m is the lowest comparable point in the supplied range.
Unresolved
This briefing cannot assess segment-level result drivers beyond the dominant operating segment, the current debt and floorplan-finance position, or post-balance-date vehicle sales trajectory in early 2024.
Chat
Ask follow-up questions about The Colonial Motor Company's HY24 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
CMO Half Year Result - six months to 31 December 2023
HY24 / financial reportCMO Results Announcement
HY24 / results announcementCMO Results Announcement
HY24 / results releaseCMO Half Year Result - six months to 31 December 2022
HY23 / financial reportCMO Results announcement 31 December 2022
HY23 / results announcementCMO Results announcement 31 December 2022
HY23 / results releasePreliminary result report CMO 30 June 2022
FY23 / financial reportResults announcement
FY23 / results announcementResults announcement
FY23 / results release2023 annual meeting resolution results
HY24 / commentaryGuidance Update
HY24 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Get the next The Colonial Motor Company briefing and related NZX reporting-season updates by email.