Market cap
$4.7b
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
Revenue rose 9.9% and NPAT rose 4.7%, but PBT fell 1.0% and operating cash conversion dropped to 58.3% from 75.3%.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Statutory profit after tax across covered periods.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$4.7b
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
20.91x
Recent market cap compared with trailing earnings.
EPS
1.09
Recent filing-derived earnings per share.
PEG
4.45x
P/E compared with recent earnings growth.
EV/EBITDA
9.59x
Enterprise value compared with recent EBITDA.
P/FCF
23.08x
Market cap compared with recent free cash flow.
P/B
1.74x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
5.2%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY26 vs FY25
Revenue
$13.5b
Caveat: metric quality flags apply; use this value with basis context.
EBITDA
$598.7m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
$225.2m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$348.9m
Caveat: metric quality flags apply; use this value with basis context.
Full-year dividend per share
118.5c
Caveat: metric quality flags apply; use this value with basis context.
Cash and cash equivalents
$239.1m
+29.8% ↑ vs $184.3m
Total assets
$7.8b
Caveat: metric quality flags apply; use this value with basis context.
Analysis ofEBO FY26Result releasedAnnolyse analysis published
What changed
Net cash from operating activities fell to $348.9m from $418.5m in the prior comparable period, taking operating cash flow to EBITDA conversion down to 58.3% from 75.3%, and free cash flow to NPAT conversion down to 90.6% from a much stronger 126.9% previously.
Headline growth still looks solid on the surface: revenue rose 9.9% to $13.5b and EBITDA rose 7.8% to $598.7m, helped by Healthcare and Animal Care volumes plus recent acquisitions. But profit before tax fell 1.0% to $299.2m, while net profit after tax rose 4.7% to $225.2m, a divergence driven by the effective tax rate falling to 24.4% from 28.6%.
Balance sheet leverage also weakened, with gross borrowings up 15.5% to $1.3b and net debt to EBITDA rising to 1.73x from 1.65x.
What matters
EBITDA growth of 7.8% did not translate into equivalent cash generation, which means the reported profit improvement is not yet fully backed by cash in hand, a relevant signal for anyone assessing dividend cover or reinvestment capacity.
Second, the tax rate is doing the heavy lifting on NPAT. PBT fell 1.0% while NPAT rose 4.7%, a gap driven entirely by the lower effective tax rate rather than better operating performance, so PBT is the cleaner read on underlying trading this period.
Third, segment mix and leverage both moved the wrong way. Animal Care's disclosed margin nearly halved to 15.3% from 32.0%, with segment result falling to $138m from $215m, while gross borrowings and net debt to EBITDA both rose, narrowing headroom just as cash conversion softened.
Expectations
The half-year shape shows first-half NPAT at 55.4% of the full year versus a more even 50.2% revenue split and 50.6% EBITDA split, meaning the second half carried a lighter profit share than its revenue and EBITDA contribution.
Without a disclosed cash flow or leverage target, the deterioration in conversion and gross borrowings cannot be assessed against management's own bar. That gap matters because investors are left inferring whether current cash and leverage trends are transitional or the start of a new pattern.
Quality of result
Yet the absolute net working-capital movement was still an outflow of about $140m, and combined with acquisition-related borrowing, it is consistent enough with revenue growth to look partly organic rather than purely timing-driven.
The bigger quality caveat is the cash conversion gap: with capex broadly flat at 1.1% of revenue, the shortfall in operating cash relative to EBITDA growth is not explained by increased capital spending, which means the underlying cash cycle bears closer scrutiny before treating EBITDA growth as fully cash-backed.
Unresolved
This briefing cannot assess whether management has addressed the cash conversion decline in commentary not captured in the supplied excerpts, or whether the tax rate change reflects a one-off item.
Chat
Ask follow-up questions about EBOS Group's FY26 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
Annual Report
FY26 / financial reportInvestor Presentation
FY26 / results presentationMedia Release
FY26 / media releaseNZX Results Announcement
FY26 / results announcementAnnual Report
FY25 / financial reportInvestor Presentation
FY25 / results presentationMedia Release
FY25 / media releaseNZX Results Announcement
FY25 / results announcementInterim Report
HY26 / financial reportInvestor Presentation
HY26 / results presentationMedia Release
HY26 / media releaseNZX Results Announcement
HY26 / results announcementAnnual Meeting and Director Nominations
FY25 / commentaryAnnual Meeting and Director Nominations
FY26 / commentaryImpact of fuel costs on FY26 outlook
FY26 / commentaryInvestor Day Presentation
FY26 / commentaryAnnual Meeting Presentations
HY26 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Cash conversion quality
This result converted 58.3% of EBITDA to operating cash flow, -17.0pp versus the prior comparable period.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 5.7pp, with a distortion flag in the result.
Dividend coverage and payout pressure
Company-disclosed payout ratio is 84.5% on a NPAT basis, with NPAT payout at n/a.
Leverage and balance-sheet risk
Net debt / EBITDA is 1.73x, +0.08x versus the prior comparable period.
Get the next EBOS Group briefing and related NZX reporting-season updates by email.