Market cap
$283.4m
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
The discontinued operation supplied two-thirds of reported NPAT while operating cash flow fell 30.3% and continuing EBIT dropped 29%.
Revenue context before the current result.
Operating profit margin across covered periods.
Operating cash flow across covered periods.
Statutory profit after tax across covered periods.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$283.4m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
13.89x
Recent market cap compared with trailing earnings.
EPS
0.14
Recent filing-derived earnings per share.
PEG
0.5x
P/E compared with recent earnings growth.
EV/EBITDA
6.07x
Enterprise value compared with recent EBITDA.
P/FCF
Not available
Not available for this company right now.
P/B
1.61x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
4.3%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY23 vs FY22
Revenue
$493.6m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
$45.2m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$45.9m
Caveat: metric quality flags apply; use this value with basis context.
Final dividend per share
3.5c
Caveat: metric quality flags apply; use this value with basis context.
Operating profit
$34.3m
Caveat: metric quality flags apply; use this value with basis context.
Profit before tax
$27.1m
Caveat: metric quality flags apply; use this value with basis context.
Cash and cash equivalents
$58.2m
+28.9% ↑ vs $45.2m
Total assets
$401m
Caveat: metric quality flags apply; use this value with basis context.
Analysis ofGXH FY23Result releasedAnnolyse analysis published
What changed
On the same statutory basis, profit before tax actually fell 43.5% to $27.1m, and operating profit from continuing operations fell to $34.3m. The release describes the continuing-operations EBIT decline as 29% versus FY22's record profit.
Revenue as shown in the like-for-like file falls 26.4% to $493.6m, but that comparison sets current continuing-operations revenue against the prior-year group total that still contained the divested Community Health business. Management's stated continuing-operations revenue growth is 3%.
Operating cash flow fell 30.3% to $45.9m, while the cash balance rose 28.9% to $58.2m, consistent with disposal proceeds landing on the balance sheet. Gross borrowings were broadly unchanged at $23.5m.
What matters
Continuing operations contributed $20.3m of after-tax profit; the discontinued operation added $30.3m. Without that gain, NPAT would have fallen sharply versus the prior $24.6m. The headline 83.7% growth, the 11.1% NPAT payout ratio, and the lift in ROE to 22.4% from 14.1% are all flattered by a non-recurring item, which matters because none of these will repeat in FY24 on the same basis.
Continuing operations show margin compression, not growth. With management citing 3% continuing-operations revenue growth, 10% script-volume growth, and 2% retail growth, a 29% drop in continuing EBIT points to cost or mix pressure rather than demand weakness. The dominant Pharmacy Services segment's segment result fell to $21.1m from $35.9m on largely flat revenue of $360.4m, isolating where the margin is being lost.
Cash generation weakened in line with continuing earnings, not the headline. Operating cash flow fell 30.3% even as reported NPAT rose. FCF pre-lease at $40.2m versus $61.7m prior is the cleaner read on the period's economics, and capex stepped up to 1.2% of revenue from 0.6%, with inventory days lengthening by 6.1 to 23.6.
Expectations
The HY23 to FY23 shape is also distorted: the first half captured 71.9% of full-year revenue but only 25.1% of full-year NPAT, because the disposal gain landed in the second half. That makes the implied second-half NPAT of $33.9m essentially a one-off-laden figure rather than an indication of underlying run-rate.
This means the release does not support a clean projection of FY24 earnings from FY23 reported numbers. The relevant anchor is continuing-operations EBIT of $34.3m, and whether the margin compression visible in Pharmacy Services is structural or transitional.
Quality of result
Roughly $30.3m of the $45.2m NPAT is a disposal-related gain. The continuing-operations PBT of $27.1m, down 43.5% on the stated comparator, is the cleaner read on operating performance, and the tax line is not the explanation: the effective tax rate fell only modestly to 25.1% from 29.7%, a small tailwind that does not move the underlying story.
Cash quality also weakened. FCF pre-lease covered only 88.9% of reported NPAT this year, against 251.3% in FY22, and operating cash flow fell more steeply than continuing earnings did. Inventory days rose to 23.6 from 17.5, absorbing working capital while receivable days improved to 10.1 from 16.9. The net cash position strengthened by $13.6m, but that improvement sits alongside disposal proceeds rather than being generated by continuing operations.
Unresolved
This briefing cannot assess whether the margin compression in continuing operations reflects temporary cost pressure or a structural shift in the pharmacy retail and services model.
Chat
Ask follow-up questions about Green Cross Health's FY23 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
GXH FY23 - Annual Results Presentation
FY23 / results presentationGXH FY23 - Financial Statements
FY23 / financial reportGXH FY23 - Media Release
FY23 / results announcementGXH FY23 - Media Release
FY23 / media releaseGXH Annual Report 2022
FY22 / financial reportGXH financial statements HY to 30 Sept 2022
HY23 / financial reportRelated insights
Cross-company views selected from the metrics in this briefing.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 127.2pp, with a distortion flag in the result.
Revenue growth context
Revenue growth was -26.4% for this reporting period.
Dividend coverage and payout pressure
Dividend payout versus NPAT is 11.1%.
ROE and capital efficiency
ROE was 22.4%, +8.3pp versus the prior comparable period.
Get the next Green Cross Health briefing and related NZX reporting-season updates by email.