Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology
  • API Reference

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
Green Cross Health (GXH) / FY23

Result released30 May 2023·Annolyse analysis published22 April 2026

NPAT up 83.7% on $30.3m disposal gain as continuing PBT fell 43.5%

The discontinued operation supplied two-thirds of reported NPAT while operating cash flow fell 30.3% and continuing EBIT dropped 29%.

Healthcare / Pharmacy and health services

GXH revenue trajectory

Revenue context before the current result.

↗
Loading chart...
HY23 revenue trajectory was $355.1m.

GXH Operating profit margin

Operating profit margin across covered periods.

↗
Loading chart...
HY23 operating profit margin was 6.9%.

GXH operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
HY23 operating cash flow was $28.9m.

GXH NPAT trajectory

Statutory profit after tax across covered periods.

↗
Loading chart...
HY23 npat trajectory was $11.4m.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 17 July 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$283.4m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

13.89x

i

Recent market cap compared with trailing earnings.

EPS

0.14

i

Recent filing-derived earnings per share.

PEG

0.5x

i

P/E compared with recent earnings growth.

EV/EBITDA

6.07x

i

Enterprise value compared with recent EBITDA.

P/FCF

Not available

i

Not available for this company right now.

P/B

1.61x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

4.3%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
30 May 2023
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

FY23 vs FY22

Revenue

$493.6m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

$45.2m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$45.9m

Caveat: metric quality flags apply; use this value with basis context.

Final dividend per share

3.5c

Caveat: metric quality flags apply; use this value with basis context.

Operating profit

$34.3m

Caveat: metric quality flags apply; use this value with basis context.

Profit before tax

$27.1m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$58.2m

+28.9% ↑ vs $45.2m

Total assets

$401m

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofGXH FY23·Result released30 May 2023·Annolyse analysis published22 April 2026

What changed

Reported NPAT rose 83.7% to $45.2m, but a $30.3m after-tax gain from a discontinued operation supplied roughly two-thirds of that result

On the same statutory basis, profit before tax actually fell 43.5% to $27.1m, and operating profit from continuing operations fell to $34.3m. The release describes the continuing-operations EBIT decline as 29% versus FY22's record profit.

Revenue as shown in the like-for-like file falls 26.4% to $493.6m, but that comparison sets current continuing-operations revenue against the prior-year group total that still contained the divested Community Health business. Management's stated continuing-operations revenue growth is 3%.

Operating cash flow fell 30.3% to $45.9m, while the cash balance rose 28.9% to $58.2m, consistent with disposal proceeds landing on the balance sheet. Gross borrowings were broadly unchanged at $23.5m.

What matters

The discontinued operation is doing the heavy lifting on reported earnings

  • Continuing operations contributed $20.3m of after-tax profit; the discontinued operation added $30.3m. Without that gain, NPAT would have fallen sharply versus the prior $24.6m. The headline 83.7% growth, the 11.1% NPAT payout ratio, and the lift in ROE to 22.4% from 14.1% are all flattered by a non-recurring item, which matters because none of these will repeat in FY24 on the same basis.

  • Continuing operations show margin compression, not growth. With management citing 3% continuing-operations revenue growth, 10% script-volume growth, and 2% retail growth, a 29% drop in continuing EBIT points to cost or mix pressure rather than demand weakness. The dominant Pharmacy Services segment's segment result fell to $21.1m from $35.9m on largely flat revenue of $360.4m, isolating where the margin is being lost.

  • Cash generation weakened in line with continuing earnings, not the headline. Operating cash flow fell 30.3% even as reported NPAT rose. FCF pre-lease at $40.2m versus $61.7m prior is the cleaner read on the period's economics, and capex stepped up to 1.2% of revenue from 0.6%, with inventory days lengthening by 6.1 to 23.6.

Expectations

There are no stated forward targets in the release, and the prior-year comparator is not like-for-like at the group level because of the discontinued operation

The HY23 to FY23 shape is also distorted: the first half captured 71.9% of full-year revenue but only 25.1% of full-year NPAT, because the disposal gain landed in the second half. That makes the implied second-half NPAT of $33.9m essentially a one-off-laden figure rather than an indication of underlying run-rate.

This means the release does not support a clean projection of FY24 earnings from FY23 reported numbers. The relevant anchor is continuing-operations EBIT of $34.3m, and whether the margin compression visible in Pharmacy Services is structural or transitional.

Quality of result

The durable component of this result is narrower than the headline suggests

Roughly $30.3m of the $45.2m NPAT is a disposal-related gain. The continuing-operations PBT of $27.1m, down 43.5% on the stated comparator, is the cleaner read on operating performance, and the tax line is not the explanation: the effective tax rate fell only modestly to 25.1% from 29.7%, a small tailwind that does not move the underlying story.

Cash quality also weakened. FCF pre-lease covered only 88.9% of reported NPAT this year, against 251.3% in FY22, and operating cash flow fell more steeply than continuing earnings did. Inventory days rose to 23.6 from 17.5, absorbing working capital while receivable days improved to 10.1 from 16.9. The net cash position strengthened by $13.6m, but that improvement sits alongside disposal proceeds rather than being generated by continuing operations.

Unresolved

Open questions

What was the underlying continuing-operations EBIT margin trajectory through the half, and how much of the 29% decline is recoverable in FY24?
Why did Pharmacy Services segment result fall to $21.1m from $35.9m despite script volumes rising 10%?
How sustainable is the 3.5 cents final dividend once the disposal-related cash benefit has been absorbed and FCF normalises around continuing operations?
What drove the 6.1-day lengthening in inventory days, and is this a one-off rebuild or an ongoing working-capital step-up?
What are the residual obligations, earn-outs, or transitional service costs attached to the discontinued operation that could affect FY24 cash flow?

This briefing cannot assess whether the margin compression in continuing operations reflects temporary cost pressure or a structural shift in the pharmacy retail and services model.

Chat

Ask about GXH FY23

Ask follow-up questions about Green Cross Health's FY23 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about GXH FY23

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Green Cross Health's FY23 result.

What was the underlying continuing-operations EBIT margin trajectory through the half, and how much of the 29% decline is recoverable in FY24?Why does "The discontinued operation is doing the heavy lifting on reported earnings" matter?How strong was the cash and earnings quality in FY23?What should I watch next for GXH after FY23?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

GXH FY23 - Annual Results Presentation

FY23 / results presentation↗

GXH FY23 - Financial Statements

FY23 / financial report↗

GXH FY23 - Media Release

FY23 / results announcement↗

GXH FY23 - Media Release

FY23 / media release↗

Prior comparable period

GXH Annual Report 2022

FY22 / financial report↗

Interim context

GXH financial statements HY to 30 Sept 2022

HY23 / financial report↗

Related insights

Cross-company views selected from the metrics in this briefing.

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 127.2pp, with a distortion flag in the result.

→

Revenue growth context

Revenue growth was -26.4% for this reporting period.

→

Dividend coverage and payout pressure

Dividend payout versus NPAT is 11.1%.

→

ROE and capital efficiency

ROE was 22.4%, +8.3pp versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when GXH publishes next

Get the next Green Cross Health briefing and related NZX reporting-season updates by email.