Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
Green Cross Health (GXH) / FY24

Net cash flipped to $11.5m net debt as continuing PBT fell 17.3%

Operating cash held flat but reserves fell $34.8m and borrowings rose 48.5%, with the final dividend cut 42.9% to 2.0 cents.

Healthcare / Pharmacy and health services

GXH revenue trajectory

Revenue context before the current result.

↗
Loading chart...
FY26 was $546m, versus $264.4m in HY26.

GXH Operating profit margin

Operating profit margin across covered periods.

↗
Loading chart...
FY26 was 8.3%, versus 6.6% in HY26.

GXH operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
FY26 was $54.6m, versus $21.6m in HY26.

GXH working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • HY24 GXH: Outside range low operating working-capital movement. $-11.8m; 3-period range $-3.7m to $8.7m. Operating working-capital movement: NZ$-11.8m, below normal range; 2/3 prior periods had builds averaging NZ$5.6m, and 1 had releases averaging NZ$-3.7m.
  • HY26 GXH: Outside range high operating working-capital movement. $8.7m; 3-period range $-11.8m to $2.5m. Operating working-capital movement: NZ$8.7m, above normal range; 1/3 prior periods had builds averaging NZ$2.5m, and 2 had releases averaging NZ$-7.7m.
Operating working-capital movement: NZ$8.7m, above normal range; 1/3 prior periods had builds averaging NZ$2.5m, and 2 had releases averaging NZ$-7.7m.
Release date
30 May 2024
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

FY24 vs FY23

Revenue

$503.9m

+2.1% ↑ vs $493.6m

Net profit after tax

$11.8m

-73.9% ↓ vs $45.2m

Net cash inflow from operating activities

$46m

+0.1% ↑ vs $45.9m

Final dividend per share

2.0c

-42.9% ↓ vs 3.5c

Profit before tax

$22.4m

-17.3% ↓ vs $27.1m

Cash and cash equivalents

$23.4m

-59.8% ↓ vs $58.2m

Total assets

$383.3m

-4.4% ↓ vs $401m

What changed

The headline NPAT decline of 73.9% to $11.8m is largely a comparable-period artefact: FY23 carried a $30.3m after-tax gain from a discontinued operation, against a $0.3m loss this year

The cleaner read is PBT, which fell 17.3% to $22.4m, and operating profit (EBIT), which fell 7.3% to $31.8m on revenue growth of 2.1% to $503.9m. Management attributes the operating-profit decline to inflation, softer retail spending and reduced higher-margin COVID-19 activity.

The more important shift sits on the balance sheet. Cash fell $34.8m to $23.4m, gross borrowings rose 48.5% to $34.9m, and the group moved from a $34.7m net cash position to $11.5m net debt — a swing of roughly $46m despite operating cash flow holding flat at $46.0m. The final dividend was cut 42.9% to 2.0 cents.

What matters

The cash drain is not from operations

  • Operating cash flow held flat at $46.0m and FCF pre-lease was $38.6m, yet cash reserves fell $34.8m and borrowings rose $11.4m. With equity down $35.4m against $11.8m of earnings, distributions, lease payments and other financing absorbed materially more cash than the business generated. This matters because it is the financing posture, not the P&L, that drove the dividend cut.

  • Continuing-operations earnings are softening, not just comparable-period noise. Profit from continuing operations fell from $20.3m to $15.8m and PBT fell 17.3%, with both reportable segments going backwards: Pharmacy Services result dropped to $19.3m from $21.1m and Medical Services to $15.0m from $16.2m. The implication is that the underlying earnings base supporting future dividends is weaker, independent of the discontinued-operation accounting.

  • Working capital absorbed cash. Operating working capital rose $8.3m to $54.0m and receivable days lengthened from 10.1 to 17.0, partly reflecting a new $12.5m contract-asset balance. Inventory days were broadly flat. This is a structural step-up in funding requirement that competes directly with capex (up 29.5% to $7.4m) and shareholder returns.

Expectations

No forward guidance, stated targets, or forward-work backlog were disclosed in the supplied materials, so any FY25 shape has to be inferred

The HY24 split shows revenue weighted 49.6% to the first half and NPAT 47.7%, so the year was close to evenly weighted rather than second-half loaded — there is no implied seasonal tailwind to lean on.

What the release does support is that the FY24 operating run-rate is below FY23 across both segments and that financing capacity is now tighter, so a return to FY23 earnings levels would require either margin recovery against the cited inflation and retail headwinds or balance-sheet improvement before further capital return is realistic.

Quality of result

Reported earnings quality is mixed

Operating cash flow of $46.0m comfortably exceeded NPAT of $11.8m (FCF/NPAT 328.0%), but that conversion ratio is flattered by the discontinued-operation drag in NPAT and by the working-capital and contract-asset movements that pushed receivable days higher. Capex intensity at 1.5% of revenue remains modest, and free cash flow pre-lease was $38.6m versus $40.2m prior — a more representative read of underlying cash generation than the conversion ratio suggests.

The effective tax rate rose to 29.4% from 25.1%, explaining part of the gap between EBIT down 7.3% and PBT down 17.3%, but this is a modest distortion rather than the main story. The economically durable issues are the segment margin compression (Pharmacy Services result margin compressed in derived terms, Medical Services likewise), the $8.3m working-capital build, and the financing-led balance-sheet weakening — all of which point to a lower-quality result than the flat operating cash flow line suggests in isolation.

Unresolved

Open questions

Where did the $46m of net cash deterioration go, given OCF was essentially unchanged and capex rose only $1.7m?
Why did receivable days nearly double to 17.0, and how much of the new $12.5m contract-asset balance is timing versus a structural lengthening of the cash cycle?
How does management intend to rebuild balance-sheet headroom — through further dividend restraint, working-capital release, or asset action — given gross borrowings rose 48.5%?
What specifically is driving the result decline in both Pharmacy Services and Medical Services, and is the COVID-related higher-margin revenue loss now fully cycled?
Is the 2.0 cent final dividend a new sustainable level tied to FCF coverage (current payout vs FCF pre-lease 7.4%), or a temporary reduction pending balance-sheet repair?

This briefing cannot assess management's stated outlook, segment-level strategic plans, or any non-disclosed financing commitments, as none were provided in the supplied materials.

Chat

Ask about GXH FY24

Ask follow-up questions about Green Cross Health's FY24 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about GXH FY24

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Green Cross Health's FY24 result.

Where did the $46m of net cash deterioration go, given OCF was essentially unchanged and capex rose only $1.7m?Why does "The cash drain is not from operations" matter?How strong was the cash and earnings quality in FY24?What should I watch next for GXH after FY24?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

GXH FY24 - Annual Results Presentation

FY24 / results presentation↗

GXH FY24 - Financial Statements

FY24 / financial report↗

GXH FY24 - Media Release

FY24 / results announcement↗

GXH FY24 - Media Release

FY24 / media release↗

Prior comparable period

GXH FY23 - Financial Statements

FY23 / financial report↗

GXH FY23 - Media Release

FY23 / media release↗

Interim context

GXH financial statements HY to 30 Sept 2023

HY24 / financial report↗

Related insights

Cross-company views selected from the metrics in this briefing.

Dividend coverage and payout pressure

Dividend payout versus pre-lease FCF is 126.8%, with NPAT payout at 24.4%.

→

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 56.6pp.

→

ROE and capital efficiency

ROE was 7.1%, -15.3pp versus the prior comparable period.

→

Revenue growth context

Revenue growth was 2.1% for this reporting period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when GXH publishes next

Get the next Green Cross Health briefing and related NZX reporting-season updates by email.