Market cap
$281.9m
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
Operating cash held flat but reserves fell $34.8m and borrowings rose 48.5%, with the final dividend cut 42.9% to 2.0 cents.
Revenue context before the current result.
Operating profit margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$281.9m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
13.82x
Recent market cap compared with trailing earnings.
EPS
0.14
Recent filing-derived earnings per share.
PEG
0.5x
P/E compared with recent earnings growth.
EV/EBITDA
6.04x
Enterprise value compared with recent EBITDA.
P/FCF
Not available
Not available for this company right now.
P/B
1.6x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
4.3%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY24 vs FY23
Revenue
$503.9m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
$11.8m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$46m
Caveat: metric quality flags apply; use this value with basis context.
Final dividend per share
2.0c
Caveat: metric quality flags apply; use this value with basis context.
Profit before tax
$22.4m
Caveat: metric quality flags apply; use this value with basis context.
Cash and cash equivalents
$23.4m
-59.8% ↓ vs $58.2m
Total assets
$383.3m
Caveat: metric quality flags apply; use this value with basis context.
Analysis ofGXH FY24Result releasedAnnolyse analysis published
What changed
The cleaner read is PBT, which fell 17.3% to $22.4m, and operating profit (EBIT), which fell 7.3% to $31.8m on revenue growth of 2.1% to $503.9m. Management attributes the operating-profit decline to inflation, softer retail spending and reduced higher-margin COVID-19 activity.
The more important shift sits on the balance sheet. Cash fell $34.8m to $23.4m, gross borrowings rose 48.5% to $34.9m, and the group moved from a $34.7m net cash position to $11.5m net debt — a swing of roughly $46m despite operating cash flow holding flat at $46.0m. The final dividend was cut 42.9% to 2.0 cents.
What matters
Operating cash flow held flat at $46.0m and FCF pre-lease was $38.6m, yet cash reserves fell $34.8m and borrowings rose $11.4m. With equity down $35.4m against $11.8m of earnings, distributions, lease payments and other financing absorbed materially more cash than the business generated. This matters because it is the financing posture, not the P&L, that drove the dividend cut.
Continuing-operations earnings are softening, not just comparable-period noise. Profit from continuing operations fell from $20.3m to $15.8m and PBT fell 17.3%, with both reportable segments going backwards: Pharmacy Services result dropped to $19.3m from $21.1m and Medical Services to $15.0m from $16.2m. The implication is that the underlying earnings base supporting future dividends is weaker, independent of the discontinued-operation accounting.
Working capital absorbed cash. Operating working capital rose $8.3m to $54.0m and receivable days lengthened from 10.1 to 17.0, partly reflecting a new $12.5m contract-asset balance. Inventory days were broadly flat. This is a structural step-up in funding requirement that competes directly with capex (up 29.5% to $7.4m) and shareholder returns.
Expectations
The HY24 split shows revenue weighted 49.6% to the first half and NPAT 47.7%, so the year was close to evenly weighted rather than second-half loaded — there is no implied seasonal tailwind to lean on.
What the release does support is that the FY24 operating run-rate is below FY23 across both segments and that financing capacity is now tighter, so a return to FY23 earnings levels would require either margin recovery against the cited inflation and retail headwinds or balance-sheet improvement before further capital return is realistic.
Quality of result
Operating cash flow of $46.0m comfortably exceeded NPAT of $11.8m (FCF/NPAT 328.0%), but that conversion ratio is flattered by the discontinued-operation drag in NPAT and by the working-capital and contract-asset movements that pushed receivable days higher. Capex intensity at 1.5% of revenue remains modest, and free cash flow pre-lease was $38.6m versus $40.2m prior — a more representative read of underlying cash generation than the conversion ratio suggests.
The effective tax rate rose to 29.4% from 25.1%, explaining part of the gap between EBIT down 7.3% and PBT down 17.3%, but this is a modest distortion rather than the main story. The economically durable issues are the segment margin compression (Pharmacy Services result margin compressed in derived terms, Medical Services likewise), the $8.3m working-capital build, and the financing-led balance-sheet weakening — all of which point to a lower-quality result than the flat operating cash flow line suggests in isolation.
Unresolved
This briefing cannot assess management's stated outlook, segment-level strategic plans, or any non-disclosed financing commitments, as none were provided in the supplied materials.
Chat
Ask follow-up questions about Green Cross Health's FY24 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
GXH FY24 - Annual Results Presentation
FY24 / results presentationGXH FY24 - Financial Statements
FY24 / financial reportGXH FY24 - Media Release
FY24 / results announcementGXH FY24 - Media Release
FY24 / media releaseGXH FY23 - Financial Statements
FY23 / financial reportGXH FY23 - Media Release
FY23 / media releaseGXH financial statements HY to 30 Sept 2023
HY24 / financial reportRelated insights
Cross-company views selected from the metrics in this briefing.
Dividend coverage and payout pressure
Dividend payout versus pre-lease FCF is 126.8%, with NPAT payout at 24.4%.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 56.6pp.
ROE and capital efficiency
ROE was 7.1%, -15.3pp versus the prior comparable period.
Revenue growth context
Revenue growth was 2.1% for this reporting period.
Get the next Green Cross Health briefing and related NZX reporting-season updates by email.