Revenue
$470.9m
+0.5% ↑ vs $468.6m
Reported EBITDA fell 18.1% and the loss roughly doubled to $21.5m as Kathmandu's loss widened, while inventory release drove a $20m debt reduction.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Key metrics
HY25 vs HY24
Revenue
$470.9m
+0.5% ↑ vs $468.6m
EBITDA
$52.7m
-18.1% ↓ vs $64.4m
Net profit after tax
−$21.5m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Net cash inflow from operating activities
$45.8m
+8.5% ↑ vs $42.2m
Interim dividend per share
0.0c
flat vs 0.0c
Operating profit
−$12.7m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Profit before tax
−$26.3m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Cash and cash equivalents
$26.9m
-20.9% ↓ vs $34m
What changed
Reported EBITDA fell 18.1% to $52.7m, and the half-year net loss roughly doubled to -$21.5m from -$10.4m. Gross margin slipped 30bp to 58.5%.
By segment, Rip Curl held revenue flat at $278.5m but its result fell to $16.1m from $19.2m. Kathmandu lifted revenue 3.0% to $156.8m yet its segment loss widened to -$22.0m from -$14.0m. Oboz revenue declined to $35.6m and its loss widened to -$2.6m from -$0.6m.
Cash flow moved the other way: operating cash flow rose 8.5% to $45.8m, OCF/EBITDA improved to 86.7% from 65.5%, and net debt fell $20m to $76.2m. No interim dividend was declared.
What matters
Reported EBITDA fell 18.1% and underlying EBITDA – which removes lease impacts and any non-recurring items – fell 74.3% to $3.9m, while gross margin was only 30bp lower. The implication is that operating expenses grew materially faster than sales, leaving very little earnings cushion at current top-line levels.
Kathmandu is the primary drag in its seasonally strong half. The flagship brand grew revenue 3.0% but its segment loss deepened by $8m to -$22m, so the entire incremental sales contribution was more than offset by cost or margin pressure. This matters because 1H is Kathmandu's peak trading period; it should be the largest positive contributor and is instead the biggest economic drag.
The cash and balance-sheet narrative diverges from the P&L. OCF was up 8.5% and net debt fell $20m year-on-year, supported by a $9.9m inventory reduction and a 4.4-day decline in inventory days to 117.4. The leverage improvement is real, but its durability depends on operating recovery rather than further stock unwinding, which is finite.
Expectations
With 1H FY25 underlying EBITDA of just $3.9m and a deeper net loss than the prior comparable, the bar for the second half to deliver any meaningful FY25 result is now materially higher than the typical seasonal lift implies.
No FY25 financial target has been disclosed in this release. Investors are therefore reliant on the reported 1H trajectory and segment-level commentary, rather than a stated guidance anchor, to assess whether the historical 2H seasonality will be sufficient to recover the year.
Quality of result
The OCF lift came alongside a $9.9m inventory reduction and trade debtors down 1.9%, releasing working capital rather than reflecting better trading. Because inventory days are already 4.4 lower, the scope for further release is finite, which means sustained net debt reduction now requires earnings recovery, not more stock unwind.
Capex rose 12.1% to $14.1m (3.0% of revenue), giving FCF before lease payments of $31.7m. FCF/NPAT of -146.9% reflects positive cash against a reported loss, so the headline cash figures overstate underlying economic earnings. ROE deteriorated to -2.8% from -1.3%. Underlying EBITDA of $3.9m is the cleaner economic read, and at that level the group is operating with minimal cushion if 2H trading does not materially improve. The withheld interim dividend is consistent with that read: management is conserving cash rather than rewarding the optical OCF improvement.
Unresolved
This briefing cannot assess the specific reconciliation items between reported and underlying EBITDA, segment-level cost initiatives, or current-quarter trading momentum, as none are disclosed in the supplied release.
Chat
Ask follow-up questions about KMD Brands's HY25 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
Interim Financial Statements for the six months ended 31 January 2025 and the Independent Auditors Review Report
HY25 / financial reportInvestor Presentation
HY25 / results presentationMedia Announcement
HY25 / results releaseResults Announcement
HY25 / results announcementInterim Financial Statements for the six months ended 31 January 2024 and the Independent Auditors Review Report
HY24 / financial reportResults Announcement
HY24 / results announcementResults Announcement
HY24 / results releaseAnnual Integrated Report including Financial Statements and Independent Auditor's Report
FY24 / financial reportResults Announcement
FY24 / results announcementResults Announcement
FY24 / results releaseKMD Brands Limited Trading Update January 2025
HY25 / commentaryResults of Annual Meeting
HY25 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Cash conversion quality
This result converted 86.7% of EBITDA to operating cash flow, +21.2pp versus the prior comparable period.
Dividend coverage and payout pressure
Dividend payout versus pre-lease FCF is 4.1%, with NPAT payout at n/a.
Leverage and balance-sheet risk
Net debt / EBITDA is 1.44x, -0.05x versus the prior comparable period.
Earnings quality and statutory distortions
This result includes a statutory earnings-quality distortion flag.
Get the next KMD Brands briefing and related NZX reporting-season updates by email.