Revenue
$79.3m
-7.1% ↓ vs $85.3m
Hotels revenue grew 15% but a property cooldown and a near-sixfold capex jump pushed MCK from net cash to NZ$13.9m net debt.
Revenue context before the current result.
Operating profit margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Key metrics
HY25 vs HY24
Revenue
$79.3m
-7.1% ↓ vs $85.3m
EBITDA
$17m
— vs —
Net profit after tax
$6.7m
+157.3% ↑ vs −$11.7m
Net cash inflow from operating activities
$4.3m
-71.5% ↓ vs $15.3m
Operating profit
$12m
-39.6% ↓ vs $19.8m
Profit before tax
$11.3m
-47.4% ↓ vs $21.5m
Cash and cash equivalents
$16.1m
-54.5% ↓ vs $35.4m
Total assets
$787.3m
+6.6% ↑ vs $738.5m
What changed
Capex rose 472.6% to NZ$44.0m (55.5% of revenue) to fund the hotel refurbishment programme, and pre-lease free cash flow swung to -NZ$39.6m. Annolyse's historical baseline shows that figure as unprecedented low against a four-period mean of +NZ$20.4m and a prior range of -NZ$0.8m to +NZ$53.9m.
That outflow, combined with operating cash flow of just NZ$4.3m (down 71.5% from NZ$15.3m), drew the cash balance down to NZ$16.1m and triggered NZ$30.0m of new borrowings. Net debt/EBITDA of 0.82x is above the supplied historical range, which had MCK in a net cash position averaging -2.18x.
Reported revenue fell 7.1% to NZ$79.3m as a 15% Hotels uplift was outweighed by a 51% drop in property sales. PBT fell 47.4% to NZ$11.3m, while NPAT rose 156.6% to NZ$6.7m off a loss-making prior comparable.
What matters
The refurbishment lifted capex intensity from 9.0% to 55.5% of revenue in a single half. This is investment, not operating deterioration, but it has converted a net cash position into NZ$13.9m of net debt and absorbed the entire historical FCF buffer. Future cash conversion will need to recover materially before the refurbishment cycle ends to avoid further drawdowns.
PBT is the cleaner read on operating performance. NPAT growth of 156.6% is flattered by tax: the prior-period effective rate was 147.2% (a one-off deferred tax adjustment), versus 25.1% this period. Stripping that distortion, PBT fell 47.4% and the EBITDA margin of 21.4% sits below the supplied historical range of 21.8%–43.3%.
Segment mix is doing the work. Hotel Operations now contributes 80.8% of revenue (up 15.3pp) with segment result essentially flat at NZ$6.7m. Residential Property Development collapsed from NZ$12.8m revenue and NZ$5.8m result to NZ$1.4m and a NZ$0.4m loss, removing the swing factor that drove prior-year property contributions.
Expectations
The supplied second-half shape context is distorted: HY24 NPAT was a NZ$11.7m loss against an FY24 result of NZ$2.8m, implying NZ$14.5m of H2 NPAT, but that pattern reflected the unusual deferred tax adjustment rather than a clean seasonal shape.
Management commentary points to "further gains" when domestic and corporate travel recover and continued cooldown in property sales, but does not quantify either. With capex still in flight and property revenue at NZ$1.4m versus NZ$12.8m, a second-half rebuild depends on Hotels carrying the group while refurbishment activity continues to absorb cash.
Quality of result
Against that, EBITDA margin and PBT margin both sit below Annolyse's historical baselines (21.4% vs 31.1% mean; 14.3% vs 31.2% mean), reflecting the loss of high-margin property sales rather than hotel weakness.
Cash quality is the weak spot. OCF/EBITDA of 25.6% is below the supplied historical range (32.4%–67.4%, mean 54.4%), and pre-lease FCF/NPAT of -595.9% means the reported profit is not currently being converted to cash. Working-capital movement of -NZ$2.9m is within Annolyse's normal range, so the cash gap is not a debtor-build issue — it is the capex programme. That makes the FCF deficit timing-driven in principle, but the leverage shift it has caused is real and will persist until refurbishment spend normalises.
Unresolved
This briefing cannot assess the expected return on the refurbishment capex or management's internal hurdle rates, as no project-level economics or stabilised yield targets were disclosed.
Chat
Ask follow-up questions about Millennium & Copthorne Hotels New Zealand's HY25 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
MCK HY25 Investor Presentation
HY25 / results presentationMCK HY25 Results Announcement
HY25 / results announcementMCK HY25 Shareholder Update
HY25 / results releaseMCK HY25 Unaudited Financial Statements
HY25 / financial reportMCK H1 2024 Media Release
HY24 / media releaseMCK H1 2024 Results Announcement
HY24 / results announcementMCK H1 2024 Unaudited Financial Statements
HY24 / financial reportMCK FY2024 Audited Financial Statements
FY24 / financial reportMCK FY2024 Results Announcement
FY24 / results announcementMCK FY2024 Results Announcement
FY24 / results releaseRelated insights
Cross-company views selected from the metrics in this briefing.
Cash conversion quality
This result converted 25.6% of EBITDA to operating cash flow, -37.7pp versus the prior comparable period.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 203.9pp, with a distortion flag in the result.
Leverage and balance-sheet risk
Net debt / EBITDA is 0.82x, +2.29x versus the prior comparable period.
Dividend coverage and payout pressure
Dividend payout versus NPAT is 0.0%.
Get the next Millennium & Copthorne Hotels New Zealand briefing and related NZX reporting-season updates by email.