Revenue
$109.5m
+9.0% ↑ vs $100.4m
Record reported earnings sit against capex of 94.7% of revenue and a step from net cash to NZ$75.7m net debt, defining the build phase.
Revenue context before the current result.
Operating profit margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Key metrics
FY21 vs FY20
Revenue
$109.5m
+9.0% ↑ vs $100.4m
Net profit after tax
$23.2m
+5.5% ↑ vs $22m
Net cash inflow from operating activities
$34.8m
+18.6% ↑ vs $29.3m
Final dividend per share
4.7c
-6.0% ↓ vs 5.0c
Cash and cash equivalents
$1.4m
-82.3% ↓ vs $7.9m
Total assets
$480m
+24.6% ↑ vs $385.4m
What changed
This is Annolyse's historical baseline lowest pre-lease FCF reading on a four-period window with a mean near NZ$15.9m. The cash gap was funded by stepping gross borrowings from zero to NZ$77.1m, taking the group from a net cash position to net debt of NZ$75.7m.
The reported P&L itself was strong. Revenue rose 9.0% to NZ$109.5m, PBT rose 8.5% to NZ$31.8m and NPAT rose 5.5% to NZ$23.2m. Operating cash flow grew 18.6% to NZ$34.8m, ahead of earnings, and trade-debtor days were 31.6, within the company's historical range. The final dividend declared was 4.7c per share, down from 5.0c.
What matters
Capex of NZ$103.7m against operating cash of NZ$34.8m left a near-NZ$69m funding gap that debt absorbed in one step. This matters because the equity story changes: returns from FY21 onwards depend on 6 Wharf generating incremental volumes and pricing sufficient to service NZ$77.1m of debt while sustaining distributions.
Margins ran well above the historical baseline. PBT margin of 29.1% sits above Annolyse's historical baseline range of 18.7%–27.3% (mean 24.1%), and NPAT margin of 21.2% sits above the historical 14.0%–19.6% range. The implication is that bottom-line growth has been carried by margin expansion as much as the 9.0% revenue line, so durability of mix and pricing — not just throughput — matters for the forward read.
Tax explains why NPAT growth lagged PBT growth. The effective tax rate rose to 27.2% from 24.9%, which means PBT growth of 8.5% is the cleaner read on operating performance versus the 5.5% NPAT print. The current rate remains within the company's historical range, so this is normalisation rather than a one-off charge, but it removes any tax tailwind from the headline.
Expectations
HY21 delivered 48% of FY21 revenue and 45.6% of FY21 NPAT, indicating a modestly second-half-weighted shape that the full-year print is consistent with.
The release describes the result as ahead of forecast and guidance, but the relevant gap is forward: the company has committed to a multi-year wharf build and the FY21 release does not, in the supplied excerpts, quantify residual capex, expected commissioning timing, or volume uplift assumptions. Without those, the path from current earnings to debt-serviceable, dividend-covering free cash flow is the central uncertainty.
Quality of result
Operating cash flow grew faster than NPAT, the working-capital movement of NZ$0.7m is within Annolyse's historical baseline, and debtor days of 31.6 are essentially unchanged. The margin uplift is genuine at the reporting line rather than tax-driven — the effective tax rate moved against the result, not for it.
Cash quality at the group level, however, has weakened materially because of investment intensity. Capex at 94.7% of revenue and pre-lease FCF of -NZ$68.9m mean current earnings are not being converted into distributable cash; the dividend is no longer covered by pre-lease free cash flow, and the cash balance fell to NZ$1.4m from NZ$7.9m. Whether this is timing-driven or structural depends on the 6 Wharf build profile that the release does not fully detail. The reduction in declared final dividend from 5.0c to 4.7c is consistent with management acknowledging that funding constraint.
Unresolved
This briefing cannot assess the economic return profile of the 6 Wharf investment because the release excerpts do not disclose project total cost, expected incremental capacity, or required pricing.
Chat
Ask follow-up questions about Napier Port Holdings's FY21 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
NPH - 2021 Annual Report
FY21 / financial reportNPH - 2021 Annual Results Investor Presentation
FY21 / results presentationNPH - 2021 NZX Results Announcement
FY21 / results announcementNPH - NZX and Media Release - 2021 Full Year Results
FY21 / media releaseNPH - 2020 Annual Report
FY20 / financial reportNPH - 2020 NZX Results Announcement
FY20 / results announcementNPH - NZX and Media Release - 2020 Full Year Results
FY20 / media releaseNPH - 2021 Half Year Report
HY21 / financial reportNPH - 2021 NZX Half Year company filing
HY21 / results announcementNPH - NZX and Media Release - 2021 Half Year Results
HY21 / media releaseNapier Port - Investor Day Presentation
FY21 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 3.0pp, with a distortion flag in the result.
Revenue growth context
Revenue growth was 9.0% for this reporting period.
ROE and capital efficiency
ROE was 6.5%, +0.2pp versus the prior comparable period.
Working-capital pressure
Debtor days were 32 days for this result.
Get the next Napier Port Holdings briefing and related NZX reporting-season updates by email.