Table of Contents
What changed
Revenue fell 3.6% to NZ$50.7m as lower trade volumes and reduced vessel calls flowed through. Operating profit dropped 22.8% to NZ$16.4m and profit before tax declined 20.3% to NZ$11.8m. Reported NPAT fell a narrower 15.0% to NZ$9.0m, but the company's own underlying NPAT figure was down 32.1% to NZ$7.2m. Operating cash flow eased 11.0% to NZ$13.0m. The most material balance-sheet move was gross borrowings rising 240.5% to NZ$118.3m from NZ$34.7m, lifting implied net debt to about NZ$115.2m from NZ$32.1m. The interim dividend was held flat at 2.8 cents per share.
What matters
- PBT is the cleaner read. The effective tax rate fell to 23.9% from 28.6%, cushioning reported NPAT. The 20.3% PBT decline — closer in shape to the 32.1% underlying NPAT figure management cited — is the more honest operating signal than the 15.0% reported NPAT fall.
- Leverage has stepped up materially. Gross borrowings more than tripled year on year to fund the continuing capex programme (NZ$43.7m this half, or 86.1% of revenue). Equity grew 11.1% to NZ$385.2m, but the change in the debt structure is the dominant balance-sheet event.
- The dividend is not covered by free cash flow. Pre-lease free cash flow was negative NZ$30.7m, similar to the negative NZ$31.2m in HY21. Maintaining the 2.8cps interim into a deeper earnings decline and rising debt is a capital-allocation choice worth flagging, even if the capex cycle is by design.
Expectations
No forward guidance, forward-work metric or stated target was supplied. The only shape context is FY21, in which HY21 delivered 48% of full-year revenue and 45.6% of full-year NPAT — i.e. FY21 was modestly second-half weighted. Annualised HY22 revenue of NZ$101.4m sits about 7.3% below the FY21 anchor of NZ$109.5m, so even allowing for the usual second-half skew the current run-rate does not yet support matching last year's record. The release itself is labelled as "challenging", consistent with that read.
Quality of result
Quality is mixed-to-soft. The earnings decline is demand-driven (trade volumes, vessel calls) rather than one-off, and the reported NPAT print is flattered by a ~4.7 percentage point fall in the effective tax rate. Working capital was a modest tailwind — trade receivables fell 11.1% against a 3.6% revenue decline, trimming receivable days to 54.9 from 59.6 — but inventory and payables movements are not visible in the supplied data, so the full operating working-capital picture cannot be verified. The underlying NPAT figure of NZ$7.2m — 20% below reported — further suggests reported profit carries items management views as non-core, though the reconciliation detail was not included in the extraction.
Unresolved
- What drives the NZ$1.8m gap between reported (NZ$9.0m) and underlying (NZ$7.2m) NPAT? The reconciliation was not in the supplied materials.
- How far through the capex cycle is the port, and when does pre-lease free cash flow turn positive? With capex still running at ~86% of revenue, the question is acute.
- What are the covenants and maturity profile attaching to the NZ$118.3m of borrowings, and how sensitive is headroom to a further volume decline?
- Are the trade-volume and vessel-call pressures cyclical supply-chain effects or a structural step-down?
This briefing cannot assess underlying operational KPIs (container TEU, bulk cargo tonnes, segment revenue mix) or management commentary on the 6 Wharf project timeline, because neither was included in the supplied extraction.
Key metrics
| Metric | HY22 | HY21 | Change |
|---|---|---|---|
| Revenue | $50.7m | $52.6m | -3.6% ↓ |
| Net profit after tax | $9m | $10.6m | -15.0% ↓ |
| Net cash inflow from operating activities | $13m | $14.6m | -11.0% ↓ |
| Interim dividend per share | 2.8c | 2.8c | flat |
| Operating profit | $16.4m | $21.3m | -22.8% ↓ |
| Profit before tax | $11.8m | $14.8m | -20.3% ↓ |
| Cash and cash equivalents | $3.1m | $2.7m | +17.0% ↑ |
| Total assets | $543.1m | $425m | +27.8% ↑ |
Analytical metrics
| Metric | HY22 | HY21 | Context |
|---|---|---|---|
| PBT growth | -20.3% | — | cleaner earnings measure |
| Effective tax rate | 23.9% | 28.6% | — |
| FCF pre-lease | −$30.7m | −$31.2m | +$0.48m |
| FCF / NPAT | -342.0% | -295.0% | complementary conversion metric |
| Capex % revenue | 86.1% | 87.0% | — |
| Capex | $43.7m | $45.8m | −$2.1m |
| Debtor days | 54.9 | 59.6 | -4.7 days |
| Trade debtors | $15.3m | $17.2m | −$1.9m |
| Net debt | $115.2m | $32.1m | +$83.1m |
| Gross borrowings | $118.3m | $34.7m | +$83.6m |
| Payout ratio vs NPAT | 62.2% | — | — |
| ROE (annualised) | 2.3% | 3.0% | Weakening |
| HY21 share of FY21 revenue | 48.0% | — | Other half was 52.0% |
| HY21 share of FY21 NPAT | 45.6% | — | Other half was 54.4% |
| Profit from continuing operations | $9m | $10.6m | −$1.6m |
This analysis was generated using Annolyse, an AI-powered tool that analyses NZX company announcements. The analysis is based on available company filings and standard Annolyse calculations. This is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.
Source-backed analysis from the filing set attached to this briefing.