Market cap
$728.5m
End-of-day close multiplied by current shares on issue.
Operating profit rose 33% on container and cruise recovery, yet PBT was flat at $11.7m and the interim dividend was cut 39%.
Revenue context before the current result.
Operating profit margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$728.5m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
25.38x
Recent market cap compared with trailing earnings.
EPS
0.14
Recent filing-derived earnings per share.
PEG
Not available
Not meaningful without positive comparable earnings growth.
EV/EBITDA
14.68x
Enterprise value compared with recent EBITDA.
P/FCF
56.2x
Market cap compared with recent free cash flow.
P/B
1.69x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
4.0%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
HY23 vs HY22
Revenue
$62.3m
+22.8% ↑ vs $50.7m
Net profit after tax
$8.7m
-3.3% ↓ vs $9m
Net cash inflow from operating activities
$21.4m
+64.9% ↑ vs $13m
Interim dividend per share
1.7c
-39.3% ↓ vs 2.8c
Operating profit
$21.9m
+33.0% ↑ vs $16.4m
Cash and cash equivalents
$4.1m
+30.7% ↑ vs $3.1m
Total assets
$564m
+3.8% ↑ vs $543.1m
What changed
Operating profit jumped 33.0% to $21.9m. Despite that operating leverage, profit before tax slipped 0.8% to $11.7m and reported NPAT fell 3.3% to $8.7m, because finance and below-the-line costs absorbed the entire revenue uplift.
That gap shows up in margins: PBT margin compressed to 18.8% and NPAT margin to 14.0% — both unprecedented lows versus historical means of 29.9% and 21.0% respectively. Operating cash flow rose 64.9% to $21.4m and capex collapsed from $43.7m to $5.5m, swinging pre-lease free cash flow from -$30.7m to +$15.8m. The interim dividend was cut to 1.7 cents per share from 2.8c, a 39.3% reduction.
What matters
Revenue growth at an unprecedented 22.8% should have produced a much stronger bottom-line result. The fact that PBT margin dropped to 18.8% (11.1 percentage points below the historical mean) while operating profit grew 33% means costs below operating profit — primarily finance charges on gross borrowings that rose 11.6% to $132.0m — fully consumed the volume recovery. Cyclone Gabrielle disruption, flagged by management as diluting the positive trade outlook, also weighed on the period.
The cash flow turnaround is structural, not operational. Pre-lease FCF improved by roughly $46m year on year, but $38m of that came from capex normalising after the Wharf 6 build. Operating cash conversion improved, however the FCF/NPAT ratio of 182.1% reflects the capex cliff rather than a permanent step-up in cash quality.
The dividend cut sits awkwardly with the cash result. Cash generation was strong and the payout ratio fell to 38.6% of NPAT (versus 62.2% prior, at the lower edge of the historical range of 38.5%-65.0%). Management is reinvesting cash or building balance-sheet headroom rather than returning it — a meaningful signal given net debt rose to $127.9m from $115.2m.
Expectations
Annualising the current period's revenue at $124.5m, and applying the historical first-half share, implies a full-year run-rate consistent with the supplied excerpt indicating FY23 was tracking to the upper end of previous underlying operating earnings guidance ($42m+) before cyclone disruption.
Management explicitly flagged that volumes and results were impacted by cyclone-related disruption. The release does not quantify recoverable insurance proceeds, post-cyclone volume recovery shape, or the run-rate of finance costs into the second half, so the gap between the strong revenue print and the flat earnings result remains the central uncertainty.
Quality of result
Operating profit growth of 33% did not translate into PBT growth, and the underlying NPAT figure cited by management ($7.5m, +3.9%) is materially below reported NPAT of $8.7m, indicating reported earnings benefited from items the company itself excludes from underlying measures.
Cash quality is mixed. Operating cash flow grew faster than earnings, helped by working capital discipline: debtor days fell to 50.8 from 54.9 (below normal range versus the 3-period mean of 57.0 days). However, trade debtors still rose $2.1m in absolute terms alongside revenue. The pre-lease FCF of $15.8m sits within Annolyse's historical baseline (4-period mean -$5.7m, range -$31.2m to $21.1m) and is driven almost entirely by capex stepping down post-Wharf 6, not by an operational margin improvement. ROE at 4.4% versus 4.7% prior is consistent with the operating margin compression.
Unresolved
This briefing cannot assess the magnitude of the cyclone impact on volumes or the durability of the finance-cost step-up because neither is quantified in the supplied release excerpts.
Chat
Ask follow-up questions about Napier Port Holdings's HY23 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load analytical metrics.
Open to load key metrics.
NPH - 2023 Half Year NZX Results Announcement
HY23 / results announcementNPH - 2023 Half Year Report
HY23 / financial reportNPH - 2023 Half Year Results Investor Presentation
HY23 / results presentationNPH - NZX and Media Release - 2023 Half Year Results
HY23 / media releaseNPH - 2022 Half Year NZX Results Announcement
HY22 / results announcementNPH - 2022 Half Year Report
HY22 / financial reportNPH - NZX and Media Release - 2022 Half Year Results
HY22 / media releaseNPH - 2022 Annual Report
FY22 / financial reportNPH - 2022 NZX Results Announcement
FY22 / results announcementNPH - NZX and Media Release - 2022 Full Year Results
FY22 / media releaseNPH 2022 Annual Shareholders Meeting Presentation
HY23 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 2.5pp, with a distortion flag in the result.
Revenue growth context
Revenue growth was 22.8% for this reporting period.
Dividend coverage and payout pressure
Dividend payout versus pre-lease FCF is 59.4%, with NPAT payout at 38.6%.
ROE and capital efficiency
ROE was 4.4%, -0.3pp versus the prior comparable period.
Get the next Napier Port Holdings briefing and related NZX reporting-season updates by email.