Revenue
$937.2m
-7.0% ↓ vs $1b
North America posted a $34.3M segment loss, operating cash flow fell 83.4% and the dividend was cut from 7c to 4c.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Key metrics
FY25 vs FY24
Revenue
$937.2m
-7.0% ↓ vs $1b
EBITDA
$154.2m
— vs —
Net profit after tax
−$25.8m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Net cash inflow from operating activities
$28.6m
-83.4% ↓ vs $172.4m
Final dividend per share
4.0c
-42.9% ↓ vs 7.0c
Operating profit
$41.7m
-49.8% ↓ vs $83.2m
Profit before tax
−$4.9m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Cash and cash equivalents
$49.7m
-42.2% ↓ vs $86m
What changed
Profit before tax moved to a loss of NZD 4.9m from NZD 55.2m (-109.0%). Management's underlying NPAT of NZD 28.7m was 45% below prior, and the gap to statutory is attributed to NZD 54.5m of one-off items disclosed in the release.
Revenue fell 7.0% to NZD 937.2m, while reported EBITDA was NZD 154.2m. Within that, sale-of-services revenue (primarily rentals) grew 10% to NZD 486.5m and lifted the recurring mix to 51.9% from 43.9%, so the headline decline reflects weakness in vehicle/retail sales rather than the rental fleet.
Operating cash flow collapsed 83.4% to NZD 28.6m from NZD 172.4m. Net debt fell to NZD 491.4m (3.2x EBITDA) and the final dividend was cut to 4.0 cents from 7.0 cents.
What matters
Expectations
The half-year split is unusually skewed: HY25 carried 73.5% of full-year EBITDA and posted a NZD 25.3m statutory profit, while the implied second half delivered only NZD 40.9m of EBITDA and a NZD 51.0m statutory loss. That second-half deterioration is the read management needs to reverse.
Because management explicitly frames FY25 as a trough, the absence of a quantified FY26 anchor matters more than usual. The release does not commit to a specific recovery shape, so investors are taking the cycle call largely on faith.
Quality of result
The NZD 54.5m of one-off items pushes statutory below underlying, but the underlying figure itself is down 45%, so stripping the one-offs does not produce a comfortable run-rate. Operating cash flow benefited from a NZD 21.4m operating-working-capital release, including the disclosed Australian RV inventory reduction of more than NZD 35m and a NZD 21.3m fall in trade receivables (debtor days down to 8.4 from 15.5). These are durable balance-sheet wins, but they are non-repeatable cash sources.
Capex was cut 75.6% to NZD 38.4m, or 4.1% of revenue versus 15.6% prior, which lowered the apparent capex burden but reflects deliberate fleet contraction rather than improved asset productivity. ROE moved to -4.6% from +6.4%. Net debt fell NZD 41.2m, but that was achieved partly through fleet liquidation and equity rather than operating cash generation. Investors should treat reported leverage improvement as cycle management, not earnings strength.
Unresolved
This briefing cannot assess forward earnings power because no FY26 guidance, forward bookings or quantified recovery target was disclosed in the supplied materials.
Chat
Ask follow-up questions about Tourism Holdings's FY25 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
company filing
FY25 / results announcementFY25 Annual Results Presentation
FY25 / results presentationFY25 Integrated Annual Report
FY25 / financial reportNZX/Media Release
FY25 / media releaseNZX Release - FY24 Interim Results Release Date
FY24 / financial reportChair and CEO Letter / Financial Statements
HY25 / financial reportcompany filing
HY25 / results announcementMarket Release
HY25 / results releaseRelated insights
Cross-company views selected from the metrics in this briefing.
Cash conversion quality
This result converted 18.5% of EBITDA to operating cash flow.
Leverage and balance-sheet risk
Net debt / EBITDA is 3.19x for this result.
Earnings quality and statutory distortions
This result includes a statutory earnings-quality distortion flag.
ROE and capital efficiency
ROE was -4.6%, -11.1pp versus the prior comparable period.
Get the next Tourism Holdings briefing and related NZX reporting-season updates by email.