Market cap
$637.9m
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
Underlying recovery looks real but net debt of $434.9M still sits above thl's own sub-$400M target and ROFE of 8.7% trails its 15% goal.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
These ratios pair a market close from around the result date with verified filing data. An unavailable metric means the required inputs were missing or unsuitable for comparison.
The latest close and share count context for the market price.
Market cap
$637.9m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
16.61x
Recent market cap compared with trailing earnings.
EPS
0.17
Recent filing-derived earnings per share.
PEG
Not available
Not available for this company right now.
EV/EBITDA
4.92x
Enterprise value compared with recent EBITDA.
P/FCF
10.97x
Market cap compared with recent free cash flow.
P/B
1x
Market value compared with latest reported equity.
Yield and investment-company valuation where supported.
Dividend yield
2.4%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY26 vs FY25
Revenue
$852.9m
Caveat: metric quality flags apply; use this value with basis context.
EBITDA
$218.2m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
$38.4m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$67.3m
Caveat: metric quality flags apply; use this value with basis context.
Full-year dividend per share
10.5c
Caveat: metric quality flags apply; use this value with basis context.
Operating profit
$101.2m
Caveat: metric quality flags apply; use this value with basis context.
Profit before tax
$60.8m
Caveat: metric quality flags apply; use this value with basis context.
Total assets
$1.6b
Caveat: metric quality flags apply; use this value with basis context.
Analysis ofTHL FY26Result releasedAnnolyse analysis published
What changed
This matters because release commentary on the prior year attributes that loss largely to roughly $54.5M NZD of one-off non-cash impairments, so the headline growth rates measure recovery against an unusually weak base rather than pure operating momentum.
Revenue fell 9.0% to $852.9M NZD. Segment mix shifted meaningfully: North America Rentals & Sales swung from a $34.3M NZD segment loss to an $8.5M NZD profit, while New Zealand Rentals & Sales lifted margin to 22.5% from 20.0%. A UK/Ireland Rentals & Sales exit was reported as a discontinued operation, contributing a $1.5M NZD after-tax loss beneath the $39.9M NZD continuing-operations profit line, which is why statutory NPAT of $38.4M NZD sits below the continuing-operations figure.
What matters
Second, leverage has genuinely eased — net debt fell to $434.9M NZD from $491.4M NZD and net debt/EBITDA improved to 1.99x from 3.19x — but net debt remains above thl's own stated sub-$400M target for 30 June 2026, and Group ROFE of 8.7% (up from 7.6%) still trails the 15% through-cycle target management has set, which means balance-sheet flexibility has improved faster than capital returns. Third, operating cash flow rose to 30.8% of EBITDA from 18.5%, aided by a $29.6M NZD inventory reduction; this ratio has an insufficient same-basis history for a normal-range comparison, so it should be treated as a single-period reading rather than a confirmed trend. Separately, capex fell 76.3% to $9.1M NZD from $38.4M NZD, which supported free cash flow but does not itself explain the operating cash flow/EBITDA movement, and it raises the question of whether fleet reinvestment has been deferred rather than structurally reduced.
Expectations
On that basis, the 8.7% ROFE and $434.9M NZD net debt both fall short of the respective 15% and sub-$400M goals, meaning the improvement shown this year still leaves distance to close. The interim-period context also shows first-half NPAT of $29.6M NZD represented 76.9% of the full-year $38.4M NZD, implying a materially weaker second half of roughly $8.9M NZD; this front-loading matters because any forward commentary about continued growth needs to explain why the second half was so much softer than the first.
Quality of result
But a meaningful share of the cash-flow and balance-sheet gain is timing- and asset-driven: the $29.6M NZD inventory release and the 76.3% drop in capex both flatter free cash flow (FCF/NPAT rose to 151.3% from 38.2%) without necessarily reflecting a lower ongoing capital intensity for a rental-fleet business. The 1,079.2 percentage-point gap between PBT growth and NPAT growth is explained by the current 34.4% effective tax rate replacing a prior-year rate of -420.8% generated by a pre-tax loss, so the tax line is a mechanical effect of profitability returning rather than a distortion of the operating result itself.
Unresolved
This briefing cannot assess the specific composition or verification of the FY25 one-off impairment charge referenced in prior-period commentary, as it falls outside the current period's disclosed figures.
Chat
Ask follow-up questions about Tourism Holdings's FY26 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
company filing
FY26 / results announcementFY26 Annual Results Investor Presentation
FY26 / results presentationFY26 Integrated Annual Report
FY26 / financial reportNZX/Media Release
FY26 / media releasecompany filing
FY25 / results announcementFY25 Annual Results Presentation
FY25 / results presentationFY25 Integrated Annual Report
FY25 / financial reportNZX/Media Release
FY25 / media releasecompany filing
HY26 / results announcementFinancial Statements / Chair and CEO Letter
HY26 / financial reportInvestor Presentation
HY26 / results presentationNZX / Media Release
HY26 / media releasePresentation to NZ Shareholders Association
FY26 / commentary2025 Annual Meeting Address
HY26 / commentaryPresentation to NZ Shareholders Association
HY26 / commentaryRelated insights
Compare this result's metrics with other covered NZX companies.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by n/m, with a distortion flag in the result.
Cash conversion quality
This result converted 30.8% of EBITDA to operating cash flow, +12.3pp versus the prior comparable period.
Dividend coverage and payout pressure
Company-disclosed payout ratio is 50.0% on a NPAT basis, with NPAT payout at 60.4%.
Leverage and balance-sheet risk
Net debt / EBITDA is 1.99x, -1.20x versus the prior comparable period.
Get the next Tourism Holdings briefing and related NZX reporting-season updates by email.