Skip to main content

Result releasedAnnolyse analysis published

PBT growth of n/m reflects a one-off-depressed FY25 base

Underlying recovery looks real but net debt of $434.9M still sits above thl's own sub-$400M target and ROFE of 8.7% trails its 15% goal.

THL revenue trajectory

Revenue context before the current result.

Loading chart...
FY26 was $852.9m, versus $937.2m in FY25.

THL EBITDA margin

EBITDA margin across covered periods.

Loading chart...
FY26 was 25.6%, versus 16.5% in FY25.

THL operating cash flow

Operating cash flow across covered periods.

Loading chart...
FY26 was $67.3m, versus $28.6m in FY25.

THL working-capital movement

Operating working-capital absorption or release by reporting period.

Loading chart...
FY26 was -$31.2m, versus -$82m in HY26.

Market context

Valuation

These ratios pair a market close from around the result date with verified filing data. An unavailable metric means the required inputs were missing or unsuitable for comparison.

Prices as at close, 25 August 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$637.9m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

16.61x

i

Recent market cap compared with trailing earnings.

EPS

0.17

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not available for this company right now.

EV/EBITDA

4.92x

i

Enterprise value compared with recent EBITDA.

P/FCF

10.97x

i

Market cap compared with recent free cash flow.

P/B

1x

i

Market value compared with latest reported equity.

Income and investment-company measures

Yield and investment-company valuation where supported.

Dividend yield

2.4%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
25 August 2026
Published
25 August 2026

Key metrics

Numbers worth scanning first

FY26 vs FY25

Revenue

$852.9m

Caveat: metric quality flags apply; use this value with basis context.

EBITDA

$218.2m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

$38.4m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$67.3m

Caveat: metric quality flags apply; use this value with basis context.

Full-year dividend per share

10.5c

Caveat: metric quality flags apply; use this value with basis context.

Operating profit

$101.2m

Caveat: metric quality flags apply; use this value with basis context.

Profit before tax

$60.8m

Caveat: metric quality flags apply; use this value with basis context.

Total assets

$1.6b

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofTHL FY26Result releasedAnnolyse analysis published

What changed

Profit before tax rose n/m to $60.8M NZD from a loss of $4.9M NZD in FY25, and net profit after tax rose 249.1% to $38.4M NZD from a loss of $25.8M NZD

This matters because release commentary on the prior year attributes that loss largely to roughly $54.5M NZD of one-off non-cash impairments, so the headline growth rates measure recovery against an unusually weak base rather than pure operating momentum.

Revenue fell 9.0% to $852.9M NZD. Segment mix shifted meaningfully: North America Rentals & Sales swung from a $34.3M NZD segment loss to an $8.5M NZD profit, while New Zealand Rentals & Sales lifted margin to 22.5% from 20.0%. A UK/Ireland Rentals & Sales exit was reported as a discontinued operation, contributing a $1.5M NZD after-tax loss beneath the $39.9M NZD continuing-operations profit line, which is why statutory NPAT of $38.4M NZD sits below the continuing-operations figure.

What matters

First, the scale of PBT and NPAT growth is a comparable-period artefact as much as an operating signal; investors should read FY26 against FY24-style normal trading rather than the depressed FY25 print, because the reported percentages overstate the pace of underlying improvement

Second, leverage has genuinely eased — net debt fell to $434.9M NZD from $491.4M NZD and net debt/EBITDA improved to 1.99x from 3.19x — but net debt remains above thl's own stated sub-$400M target for 30 June 2026, and Group ROFE of 8.7% (up from 7.6%) still trails the 15% through-cycle target management has set, which means balance-sheet flexibility has improved faster than capital returns. Third, operating cash flow rose to 30.8% of EBITDA from 18.5%, aided by a $29.6M NZD inventory reduction; this ratio has an insufficient same-basis history for a normal-range comparison, so it should be treated as a single-period reading rather than a confirmed trend. Separately, capex fell 76.3% to $9.1M NZD from $38.4M NZD, which supported free cash flow but does not itself explain the operating cash flow/EBITDA movement, and it raises the question of whether fleet reinvestment has been deferred rather than structurally reduced.

Expectations

No formal FY27 guidance or stated growth target was disclosed in this release, so the result should be read against thl's own ROFE and net-debt targets rather than an external benchmark

On that basis, the 8.7% ROFE and $434.9M NZD net debt both fall short of the respective 15% and sub-$400M goals, meaning the improvement shown this year still leaves distance to close. The interim-period context also shows first-half NPAT of $29.6M NZD represented 76.9% of the full-year $38.4M NZD, implying a materially weaker second half of roughly $8.9M NZD; this front-loading matters because any forward commentary about continued growth needs to explain why the second half was so much softer than the first.

Quality of result

Part of the improvement looks durable — the swing in North America segment results and the NZ margin gain point to genuine operational repair rather than accounting effects

But a meaningful share of the cash-flow and balance-sheet gain is timing- and asset-driven: the $29.6M NZD inventory release and the 76.3% drop in capex both flatter free cash flow (FCF/NPAT rose to 151.3% from 38.2%) without necessarily reflecting a lower ongoing capital intensity for a rental-fleet business. The 1,079.2 percentage-point gap between PBT growth and NPAT growth is explained by the current 34.4% effective tax rate replacing a prior-year rate of -420.8% generated by a pre-tax loss, so the tax line is a mechanical effect of profitability returning rather than a distortion of the operating result itself.

Unresolved

Open questions

Why did second-half NPAT fall to roughly $8.9M NZD from a first-half $29.6M NZD, and is that seasonal or structural?
Will capex return toward FY25 levels once fleet renewal resumes, and what would that do to free cash flow?
How does management plan to lift Group ROFE from 8.7% toward the 15% through-cycle target?
Is thl still on track to bring net debt below $400M NZD by 30 June 2026 from the current $434.9M NZD?
What is the status and expected proceeds from the UK/Ireland Rentals & Sales exit?

This briefing cannot assess the specific composition or verification of the FY25 one-off impairment charge referenced in prior-period commentary, as it falls outside the current period's disclosed figures.

Ask about THL FY26

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Tourism Holdings's FY26 result.

Why did second-half NPAT fall to roughly $8.9M NZD from a first-half $29.6M NZD, and is that seasonal or structural?Why does "First, the scale of PBT and NPAT growth is a comparable-period artefact as much as an operating signal; investors should read FY26 against FY24-style normal trading rather than the depressed FY25 print, because the reported percentages overstate the pace of underlying improvement" matter?How strong was the cash and earnings quality in FY26?What should I watch next for THL after FY26?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

FY26 Annual Results Investor Presentation

FY26 / results presentation

FY26 Integrated Annual Report

FY26 / financial report

NZX/Media Release

FY26 / media release

Prior comparable period

FY25 Annual Results Presentation

FY25 / results presentation

FY25 Integrated Annual Report

FY25 / financial report

NZX/Media Release

FY25 / media release

Interim context

Financial Statements / Chair and CEO Letter

HY26 / financial report

Investor Presentation

HY26 / results presentation

NZX / Media Release

HY26 / media release

Release context

Presentation to NZ Shareholders Association

FY26 / commentary

2025 Annual Meeting Address

HY26 / commentary

Presentation to NZ Shareholders Association

HY26 / commentary

Get notified when THL publishes next

Get the next Tourism Holdings briefing and related NZX reporting-season updates by email.