Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
Tourism Holdings (THL) / HY25

NPAT fell 36% on 2% revenue growth as leverage hit 4.2x EBITDA

Vehicle-sales weakness compressed margins and lifted inventory by $37m, prompting a 44% dividend cut while net debt rose to $477.3m.

Consumer / Tourism and vehicle rentals

THL revenue trajectory

Revenue context before the current result.

↗
Loading chart...
HY26 was $477.3m, versus $937.2m in FY25.

THL EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
HY26 was 26.4%, versus 16.5% in FY25.

THL operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
HY26 was $40.5m, versus $28.6m in FY25.

THL working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
HY26 was -$82m, versus -$21.4m in FY25.
Release date
25 February 2025
Published
23 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

HY25 vs HY24

Revenue

$458.4m

+2.0% ↑ vs $449.2m

EBITDA

$113.3m

— vs —

Net profit after tax

$25.3m

-36.3% ↓ vs $39.7m

Net cash inflow from operating activities

$24.3m

+130.8% ↑ vs −$78.8m

Interim dividend per share

2.5c

-44.4% ↓ vs 4.5c

Profit before tax

$35.2m

-37.1% ↓ vs $56m

Total assets

$1.6b

+12.5% ↑ vs $1.4b

What changed

Revenue rose 2.0% to $458.4m but earnings deteriorated sharply: PBT fell 37.1% to $35.2m and NPAT fell 36.3% to $25.3m

Underlying EBITDA was $113.3m, down 5% on management's measure. The decline is operating, not tax-driven — the effective tax rate was 28.2% versus 29.1% prior, and PBT and NPAT moved within 0.8 percentage points of each other.

The board cut the interim dividend 44.4% to 2.5 cents per share. Gross borrowings rose 15.9% to $526.0m, taking net debt to $477.3m and net debt to EBITDA to 4.21x on the underlying measure. ROE fell from 13.8% to 8.0%. Operating cash inflow of $24.3m reversed a $78.8m outflow in HY24, but the swing reflects a working-capital base effect rather than improved earnings quality.

What matters

Vehicle sales weakness drove the margin decline

Management flagged a 4% decrease in sale-of-goods revenue and lower margins on ex-rental and retail RV sales. Inventories climbed 18.7% to $237.2m and inventory days lengthened from 81.0 to 94.2, an increase of 13 days. This matters because the inventory build sits on the balance sheet ahead of any RV market recovery, and discounting risk on aged stock is rising.

Leverage is the binding constraint. Net debt of $477.3m on underlying EBITDA of $113.3m gives 4.2x. Combined with rising inventories, an interim dividend cut to 2.5cps, and capex up from $4.2m to $17.4m, balance-sheet capacity is tight. The dividend reduction reads as a deliberate cash-preservation choice rather than a one-off signal.

Segment economics are uneven. Australia, the largest segment at 41% of revenue, generated only $14.3m of result on $189.1m of revenue (12.2% margin). North America delivered $21.2m on $115.2m (14.1%) and Tourism $5.2m on $19.3m. UK/Ireland is at break-even. Group reliance on the Australian rentals/sales/manufacturing footprint at thin margins amplifies sensitivity to RV demand.

Expectations

No forward guidance or stated target is supplied

The company's own historical shape is unusual: HY24 produced $39.7m of NPAT against an FY24 result of just $38.0m, implying a $1.7m loss in H2 FY24. Revenue, by contrast, was second-half-weighted, with HY24 representing 44.6% of full-year revenue.

The HY25 print of $25.3m therefore sits well below the prior first-half level, and the H2 shape is hard to read from precedent: revenue could lift seasonally while the earnings tail remains exposed to RV-sales clearance pressure. Without a target or H2 guidance, the release does not support a confident full-year earnings projection.

Quality of result

The headline cash improvement is largely a base effect

HY24's $78.8m operating outflow was unusually negative; HY25's $24.3m inflow translates to OCF/EBITDA of just 21.4%, which is weak in absolute terms. After capex of $17.4m, FCF pre-lease was $6.9m, equal to 27.3% of NPAT. The interim dividend absorbs 79.5% of that FCF, so cover is thin even though it is technically covered.

Working capital is the swing factor. Trade debtors fell 21.8% to $50.1m (receivable days down to 19.9), but that improvement was more than offset by the $37.4m inventory build. Operating working capital rose by $23.4m to $287.3m. Capex intensity also stepped up sharply to 3.8% of revenue from 0.9%. Combined, these movements suggest the underlying cash-generation profile of the business is materially weaker than the 130.8% headline OCF swing implies, and that further inventory unwind is needed before reported cash quality stabilises.

Unresolved

Open questions

What is the planned path and timeline for clearing the $37.4m inventory build, and how much margin risk sits in aged ex-rental and retail RV stock?
When does management expect net debt to EBITDA to move back below 4x, and what role will fleet capex, asset sales, or further dividend restraint play?
Why did capex step up from $4.2m to $17.4m in a half where vehicle-sales demand is weak, and is this fleet renewal or capacity addition?
Is the 2.5cps interim dividend a temporary reset linked to RV-cycle conditions or a new payout baseline?
What is management's H2 FY25 read on Australian and North American rental yields and ex-rental sale margins?

This briefing cannot assess underlying RV market demand trajectory or the resale value embedded in the larger inventory and fleet position.

Chat

Ask about THL HY25

Ask follow-up questions about Tourism Holdings's HY25 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about THL HY25

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Tourism Holdings's HY25 result.

What is the planned path and timeline for clearing the $37.4m inventory build, and how much margin risk sits in aged ex-rental and retail RV stock?Why does "Vehicle sales weakness drove the margin decline" matter?How strong was the cash and earnings quality in HY25?What should I watch next for THL after HY25?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Chair and CEO Letter / Financial Statements

HY25 / financial report↗

company filing

HY25 / results announcement↗

Investor Presentation

HY25 / results presentation↗

Market Release

HY25 / results release↗

Prior comparable period

FY24 Interim company filing

HY24 / results announcement↗

FY24 Interim company filing

HY24 / results release↗

FY24 Interim Financial Statements

HY24 / financial report↗

Full-year context

NZX Release - FY24 Interim Results Release Date

FY24 / financial report↗

Release context

2024 Annual Meeting Chair and CEO's Address

HY25 / commentary↗

NZX Release - 2024 Annual Meeting Results

HY25 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Dividend coverage and payout pressure

Dividend payout versus pre-lease FCF is 111.8%, with NPAT payout at 21.7%.

→

Leverage and balance-sheet risk

Net debt / EBITDA is 4.21x for this result.

→

Cash conversion quality

This result converted 21.4% of EBITDA to operating cash flow.

→

Working-capital pressure

Inventory days were 94 days, +13 days versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when THL publishes next

Get the next Tourism Holdings briefing and related NZX reporting-season updates by email.