Revenue
$458.4m
+2.0% ↑ vs $449.2m
Vehicle-sales weakness compressed margins and lifted inventory by $37m, prompting a 44% dividend cut while net debt rose to $477.3m.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Key metrics
HY25 vs HY24
Revenue
$458.4m
+2.0% ↑ vs $449.2m
EBITDA
$113.3m
— vs —
Net profit after tax
$25.3m
-36.3% ↓ vs $39.7m
Net cash inflow from operating activities
$24.3m
+130.8% ↑ vs −$78.8m
Interim dividend per share
2.5c
-44.4% ↓ vs 4.5c
Profit before tax
$35.2m
-37.1% ↓ vs $56m
Total assets
$1.6b
+12.5% ↑ vs $1.4b
What changed
Underlying EBITDA was $113.3m, down 5% on management's measure. The decline is operating, not tax-driven — the effective tax rate was 28.2% versus 29.1% prior, and PBT and NPAT moved within 0.8 percentage points of each other.
The board cut the interim dividend 44.4% to 2.5 cents per share. Gross borrowings rose 15.9% to $526.0m, taking net debt to $477.3m and net debt to EBITDA to 4.21x on the underlying measure. ROE fell from 13.8% to 8.0%. Operating cash inflow of $24.3m reversed a $78.8m outflow in HY24, but the swing reflects a working-capital base effect rather than improved earnings quality.
What matters
Management flagged a 4% decrease in sale-of-goods revenue and lower margins on ex-rental and retail RV sales. Inventories climbed 18.7% to $237.2m and inventory days lengthened from 81.0 to 94.2, an increase of 13 days. This matters because the inventory build sits on the balance sheet ahead of any RV market recovery, and discounting risk on aged stock is rising.
Leverage is the binding constraint. Net debt of $477.3m on underlying EBITDA of $113.3m gives 4.2x. Combined with rising inventories, an interim dividend cut to 2.5cps, and capex up from $4.2m to $17.4m, balance-sheet capacity is tight. The dividend reduction reads as a deliberate cash-preservation choice rather than a one-off signal.
Segment economics are uneven. Australia, the largest segment at 41% of revenue, generated only $14.3m of result on $189.1m of revenue (12.2% margin). North America delivered $21.2m on $115.2m (14.1%) and Tourism $5.2m on $19.3m. UK/Ireland is at break-even. Group reliance on the Australian rentals/sales/manufacturing footprint at thin margins amplifies sensitivity to RV demand.
Expectations
The company's own historical shape is unusual: HY24 produced $39.7m of NPAT against an FY24 result of just $38.0m, implying a $1.7m loss in H2 FY24. Revenue, by contrast, was second-half-weighted, with HY24 representing 44.6% of full-year revenue.
The HY25 print of $25.3m therefore sits well below the prior first-half level, and the H2 shape is hard to read from precedent: revenue could lift seasonally while the earnings tail remains exposed to RV-sales clearance pressure. Without a target or H2 guidance, the release does not support a confident full-year earnings projection.
Quality of result
HY24's $78.8m operating outflow was unusually negative; HY25's $24.3m inflow translates to OCF/EBITDA of just 21.4%, which is weak in absolute terms. After capex of $17.4m, FCF pre-lease was $6.9m, equal to 27.3% of NPAT. The interim dividend absorbs 79.5% of that FCF, so cover is thin even though it is technically covered.
Working capital is the swing factor. Trade debtors fell 21.8% to $50.1m (receivable days down to 19.9), but that improvement was more than offset by the $37.4m inventory build. Operating working capital rose by $23.4m to $287.3m. Capex intensity also stepped up sharply to 3.8% of revenue from 0.9%. Combined, these movements suggest the underlying cash-generation profile of the business is materially weaker than the 130.8% headline OCF swing implies, and that further inventory unwind is needed before reported cash quality stabilises.
Unresolved
This briefing cannot assess underlying RV market demand trajectory or the resale value embedded in the larger inventory and fleet position.
Chat
Ask follow-up questions about Tourism Holdings's HY25 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
Chair and CEO Letter / Financial Statements
HY25 / financial reportcompany filing
HY25 / results announcementInvestor Presentation
HY25 / results presentationMarket Release
HY25 / results releaseFY24 Interim company filing
HY24 / results announcementFY24 Interim company filing
HY24 / results releaseFY24 Interim Financial Statements
HY24 / financial reportNZX Release - FY24 Interim Results Release Date
FY24 / financial report2024 Annual Meeting Chair and CEO's Address
HY25 / commentaryNZX Release - 2024 Annual Meeting Results
HY25 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Dividend coverage and payout pressure
Dividend payout versus pre-lease FCF is 111.8%, with NPAT payout at 21.7%.
Leverage and balance-sheet risk
Net debt / EBITDA is 4.21x for this result.
Cash conversion quality
This result converted 21.4% of EBITDA to operating cash flow.
Working-capital pressure
Inventory days were 94 days, +13 days versus the prior comparable period.
Get the next Tourism Holdings briefing and related NZX reporting-season updates by email.