Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
Turners Automotive Group (TRA) / FY22

FY22 NPAT $31.3m as operating cash swung to a $43.9m outflow

Earnings growth was funded by a $73.2m rise in gross borrowings to $412.8m as finance-book expansion absorbed operating cash.

Consumer / Automotive retail and finance

TRA revenue trajectory

Revenue context before the current result.

↗
Loading chart...
FY22 was $342m, versus $296.5m in FY20.

TRA operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
FY22 was -$43.9m, versus $10.9m in FY20.

TRA working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • FY20 TRA: Outside range high operating working-capital movement. $20.1m; 3-period range $0m to $1.4m. Operating working-capital movement: NZ$20.1m, above normal range; 2/3 prior periods had builds averaging NZ$1.0m, and none had a working-capital release.
  • HY21 TRA: Outside range low operating working-capital movement. $-1.1m; 3-period range $0.9m to $5.8m. Operating working-capital movement: NZ$-1.1m, below normal range; 3/3 prior periods had builds averaging NZ$2.6m, and none had a working-capital release.
Operating working-capital movement: NZ$-1.1m, below normal range; 3/3 prior periods had builds averaging NZ$2.6m, and none had a working-capital release.

TRA NPAT trajectory

Statutory profit after tax across covered periods.

↗
Loading chart...
FY22 was $31.3m, versus $26.9m in FY20.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 8 June 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$734m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

19.21x

i

Recent market cap compared with trailing earnings.

EPS

0.42

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not meaningful without positive comparable earnings growth.

EV/EBITDA

Not available

i

Not available for this company right now.

P/FCF

Not available

i

Not meaningful when free cash flow is negative or unavailable.

P/B

2.31x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

4.1%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
24 May 2022
Published
23 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

FY22 vs FY21

Revenue

$342m

+15.4% ↑ vs $296.5m

Net profit after tax

$31.3m

+16.4% ↑ vs $26.9m

Net cash inflow from operating activities

−$43.9m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Full-year dividend per share

23.0c

+15.0% ↑ vs 20.0c

Profit before tax

$43.1m

+15.2% ↑ vs $37.4m

Cash and cash equivalents

$13.4m

+12.7% ↑ vs $11.9m

Total assets

$825.7m

+14.9% ↑ vs $718.5m

What changed

The headline is record earnings; the cash signal points the other way

NPAT rose to $31.3m from $26.9m, PBT to $43.1m from $37.4m, and revenue to $342.0m from $296.5m. Against that, net cash from operating activities swung to an outflow of $43.9m from an inflow of $10.9m — a $54.8m deterioration — and gross borrowings rose $73.2m to $412.8m to fund the gap. Automotive Retail led the mix at $242.5m revenue (70.9% share, up 3.1pp) with segment result of $19.4m; Finance and Insurance results also improved; Credit revenue fell to $9.7m and its segment result roughly halved to $3.0m. The board declared a 7.0 cps final dividend, lifting the full-year dividend to 23.0 cps from 20.0 cps. A reporting-basis change limits clean growth-percentage comparisons at group level.

What matters

Cash conversion deteriorated sharply

Free cash flow before leases was -$60.1m versus +$2.2m a year earlier, and FCF to NPAT was -192.0%. Trade debtors and inventories barely moved (operating working-capital change of $0.5m), so trade working capital is not the explanation. The more likely driver is growth in the finance receivables book, which a vertically integrated auto-retail-and-finance group typically funds through wholesale borrowings rather than operating cash. This matters because the reported earnings step-up did not translate into spendable cash this period.

Leverage is rising to fund growth. Gross borrowings grew 21.5% to $412.8m while equity grew 8.1%, so the funding mix tilted further toward debt and net debt rose to $399.4m. For an auto finance group this is structurally explainable but it concentrates a larger share of group risk in the credit and finance book.

Segment mix is narrowing. Auto Retail and Insurance margin expansion (28.7% derived versus 22.3%) carried most of the earnings improvement, while Credit revenue and result fell. The earnings story is concentrated rather than broad-based.

Expectations

Management has set a $50m Underlying NPBT target for FY25, roughly $7m above FY22's $43.1m PBT and implying a CAGR of around 5% from the current base

That is a modest ask if Auto Retail volume holds and Credit recovers, but it does not anchor expectations for the next 12 months specifically.

Reliable first-half/second-half shape context for FY22 is not available in the supplied data — the interim record provided draws from a later period — so this briefing cannot judge whether FY22 was front-loaded or back-loaded relative to FY21.

Quality of result

The earnings result looks genuine at the P&L line: PBT, NPAT, and three of the four operating segments all moved up, with Insurance margin expansion the standout mix contributor and the effective tax rate normalising at 27.5% (versus a -28.1% prior-year figure that reflects a tax-line distortion in the comparable)

However, cash quality is weak. The full-year dividend of 23.0 cps is being paid from a base where FCF before leases was -$60.1m; the dividend is therefore funded from financing rather than from operating cash this year. For an auto-finance group this is structurally explainable — finance-book growth absorbs cash and is funded by wholesale debt — but the read-through is that current dividend serviceability depends on continued borrowing capacity rather than operating cash conversion.

Capex of $16.1m (4.7% of revenue) was 87.2% higher than the prior year. With no disclosed split between maintenance and growth capex, it is difficult to judge how much is a structural step-up versus catch-up after a lighter FY21.

Unresolved

Open questions

What specifically drove the $54.8m operating cash flow swing — finance receivables growth, dealer floorplan financing, or another working-capital item?
Why did the Credit segment's result fall to $3.0m from $5.1m, and what is the recovery trajectory management is underwriting?
How are gross borrowings of $412.8m split between operating debt and matched-book finance funding, and how exposed is the group to rising funding costs?
Why does the supplied data carry a reporting-basis-change flag, and which segment or accounting change disrupts year-on-year comparability?
Can the FY25 $50m Underlying NPBT target be reached without a Credit recovery, or is Credit recovery embedded in the plan?

This briefing cannot assess whether the operating cash outflow reflects normal finance-book expansion or a step-change in working-capital absorption without the cash-flow note detail.

Chat

Ask about TRA FY22

Ask follow-up questions about Turners Automotive Group's FY22 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about TRA FY22

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Turners Automotive Group's FY22 result.

What specifically drove the $54.8m operating cash flow swing — finance receivables growth, dealer floorplan financing, or another working-capital item?Why does "Cash conversion deteriorated sharply" matter?How strong was the cash and earnings quality in FY22?What should I watch next for TRA after FY22?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

FY22 Results for announcement to the market

FY22 / financial report↗

FY22 Results presentation

FY22 / results presentation↗

Turners delivers record earnings result for FY22

FY22 / results release↗

Prior comparable period

Turners Annual Report FY21

FY21 / financial report↗

Interim context

Turners HY24 Announcement

HY22 / results release↗

Turners HY24 Results

HY22 / financial report↗

Turners HY24 Results Presentation

HY22 / results presentation↗

Release context

Turners FY21 results analyst and investor webinar

FY21 / commentary↗

Turners upgrades FY21 earnings guidance

FY21 / commentary↗

Turners upgrades guidance to record FY22 results

FY22 / commentary↗

Weblink for Turners Full Year FY22 Results Presentation

FY22 / commentary↗

2023 Annual Meeting Chairman and CEO address

HY22 / commentary↗

Weblink for Turners HY24 Results Presentation

HY22 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Revenue growth context

Revenue growth was 15.4% for this reporting period.

→

Dividend coverage and payout pressure

Dividend payout versus NPAT is 63.2%.

→

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 1.2pp.

→

ROE and capital efficiency

ROE was 12.4%, +0.9pp versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when TRA publishes next

Get the next Turners Automotive Group briefing and related NZX reporting-season updates by email.