Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology
  • API Reference

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
Turners Automotive Group (TRA) / FY24

Result released26 May 2025·Annolyse analysis published14 May 2026

Operating cash flow dropped to $29.7m from $66.8m on 7.0% revenue growth

Reported earnings looked steady, yet cash generation fell sharply and free cash flow no longer covers the declared dividend.

Consumer / Automotive retail and finance

TRA revenue trajectory

Revenue context before the current result.

↗
Loading chart...
FY24 was $416.1m, versus $342m in FY22.

TRA EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
FY24 ebitda margin was 14.1%.

TRA operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
FY24 was $29.7m, versus -$43.9m in FY22.

TRA working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
FY24 was $0m, versus $0.9m in HY25.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 17 July 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$744.9m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

19.5x

i

Recent market cap compared with trailing earnings.

EPS

0.42

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not meaningful without positive comparable earnings growth.

EV/EBITDA

Not available

i

Not available for this company right now.

P/FCF

Not available

i

Not meaningful when free cash flow is negative or unavailable.

P/B

2.34x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

4.0%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
26 May 2025
Published
14 May 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

FY24 vs FY24

Revenue

$416.1m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

$33m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$29.7m

Caveat: metric quality flags apply; use this value with basis context.

Full-year dividend per share

25.5c

Caveat: metric quality flags apply; use this value with basis context.

Total assets

$865.7m

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofTRA FY24·Result released26 May 2025·Annolyse analysis published14 May 2026

What changed

Revenue grew 7.0% to $416.1m, but operating cash inflow fell to $29.7m from $66.8m a year earlier — a cash result that breaks materially from the top-line direction

Profit before tax landed at $49.1m and net profit after tax at $33.0m. Capex stepped down to $18.6m (4.5% of revenue), which mechanically supported a free-cash-flow figure of $11.0m versus $22.6m previously. Net debt rose modestly to $407.8m from $400.2m, with cash on hand of $17.5m against gross borrowings of $425.3m. The declared full-year dividend was 25.5 cents per share. The reported result therefore shows growth in scale and steady headline earnings sitting against a much weaker cash conversion outcome.

What matters

Cash conversion deteriorated against flat headline earnings

Operating cash flow more than halved while reported profit was broadly stable, and FCF-to-NPAT compressed from 69.6% to 33.5%. For an automotive retail and finance business operating in New Zealand, this typically signals cash absorbed into the finance receivables book — the release references a $430m receivables portfolio — but the size of the gap means investors should not read flat NPAT as flat cash earnings.

Payout ratio versus pre-lease FCF is suppressed because the source-backed cash-dividend bridge is unavailable.

Returns and leverage drifted the wrong way. ROE eased to 11.8% from 12.0%, and net debt edged higher despite lower capex. Together these point to growth that is becoming more balance-sheet intensive, which is a typical signal in a growing automotive finance book but worth tracking.

Expectations

The result cleared the stated FY24 target of at least $48m net profit before tax, with PBT at $49.1m

Half-year context shows HY24 contributed 58.5% of full-year NPAT and 50.1% of full-year revenue, implying a weaker second half on NPAT (around $13.7m) despite a roughly balanced revenue shape. The interim commentary references an FY25 NPBT target above $50m, so the bar steps up only modestly. The current release does not provide segment-level guidance, working-capital outlook, or commentary on whether the cash-conversion gap is expected to reverse, so the read is supported on the earnings target but unsupported on cash trajectory.

Quality of result

The revenue print is the durable part of the result, helped by genuine growth across the Turners auto retail base in New Zealand, while Finance and Insurance segment results contributed steadily

Capex intensity at 4.5% of revenue is below the prior period, which lifted free cash flow optically but does not account for the OCF shortfall.

Working-capital ratios look superficially supportive — receivable days improved to 6.4 from 7.3 and inventory days to 22.0 from 24.4 — yet operating cash flow fell sharply. That combination implies the cash absorption is sitting in line items outside trading working capital. The annual report discloses that during the reporting period $202.4m of finance receivables were sold to the Trust (versus $215.5m in the prior period), against a BNZ wholesale funding facility of $355m; this context is consistent with, though not a reconciled explanation of, the OCF movement. Effective tax rate held at 32.9% both periods, so there is no tax distortion masking the operating read; the cash quality issue is the underlying tension. Free cash flow not covering the dividend, combined with a modest rise in net debt, is the clearest signal that the current shape of earnings is balance-sheet assisted.

Unresolved

Open questions

Why did operating cash flow fall to $29.7m from $66.8m when revenue grew 7.0% and trading working capital tightened?
How is the 25.5 cents-per-share dividend being funded given pre-lease free cash flow covers only 33.5% of NPAT?
What is the expected trajectory of the finance receivables book, and what funding cost and credit-loss assumptions sit behind the FY25 NPBT target?
How does management plan to manage net debt and leverage if the cash-conversion pattern continues?
Will capex stay at the current 4.5%-of-revenue run-rate, or does growth in the receivables book and branch network require it to step back up?

This briefing cannot assess credit quality of the finance receivables book, funding-cost sensitivity, or unit economics within Auto Retail because the release does not disclose volumes, gross profit per unit, or credit-loss provisioning at a comparable level.

Chat

Ask about TRA FY24

Ask follow-up questions about Turners Automotive Group's FY24 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about TRA FY24

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Turners Automotive Group's FY24 result.

Why did operating cash flow fall to $29.7m from $66.8m when revenue grew 7.0% and trading working capital tightened?Why does "Cash conversion deteriorated against flat headline earnings" matter?How strong was the cash and earnings quality in FY24?What should I watch next for TRA after FY24?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Turners FY24 Annual Report

FY24 / financial report↗

Prior comparable period

Turners FY24 Annual Report

FY24 / financial report↗

Interim context

FY25 Interim Report

HY24 / financial report↗

Resilient, diversified business model continues to grow value through the cycle

HY24 / results announcement↗

Resilient, diversified business model continues to grow value through the cycle

HY24 / results release↗

Release context

Turners upgrades FY24 profit guidance for its fourth consecutive record result

FY24 / commentary↗

Weblink for Turners FY24 Results Presentation

FY24 / commentary↗

Chair and CEO addresses presented at the Annual Meeting held on 18 September 2024

HY24 / commentary↗

Weblink for Turners HY25 Results Presentation

HY24 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Dividend coverage and payout pressure

Dividend payout versus NPAT is 67.6%.

→

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 0.0pp, with a distortion flag in the result.

→

Revenue growth context

Revenue growth was 7.0% for this reporting period.

→

ROE and capital efficiency

ROE was 11.8%, -0.2pp versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when TRA publishes next

Get the next Turners Automotive Group briefing and related NZX reporting-season updates by email.