Market cap
$744.9m
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
Reported earnings reached historical highs while pre-lease free cash flow ran NZ$31.2m negative, funded by NZ$59.9m of additional borrowings.
Revenue context before the current result.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Statutory profit after tax across covered periods.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$744.9m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
19.5x
Recent market cap compared with trailing earnings.
EPS
0.42
Recent filing-derived earnings per share.
PEG
Not available
Not meaningful without positive comparable earnings growth.
EV/EBITDA
Not available
Not available for this company right now.
P/FCF
Not available
Not meaningful when free cash flow is negative or unavailable.
P/B
2.34x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
4.0%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
HY21 vs HY20
Revenue
$164.6m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
$16.9m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
−$22.7m
Caveat: metric quality flags apply; use this value with basis context.
Interim dividend per share
5.0c
— vs —
Profit before tax
$23.2m
Caveat: metric quality flags apply; use this value with basis context.
Cash and cash equivalents
$14.2m
-24.8% ↓ vs $18.9m
Total assets
$763.6m
Caveat: metric quality flags apply; use this value with basis context.
Analysis ofTRA HY21Result releasedAnnolyse analysis published
What changed
Operating cash flow swung from +NZ$27.7m to –NZ$22.7m, a NZ$50.4m deterioration, and pre-lease free cash flow of –NZ$31.2m sits well below Annolyse's historical baseline (3-period mean +NZ$4.2m, range –NZ$1.8m to +NZ$8.5m). That gap was largely plugged on the balance sheet: gross borrowings rose 19.1% to NZ$374.3m (+NZ$59.9m) and total assets expanded 11.3% to NZ$763.6m.
On the income statement, revenue rose 16.7% to NZ$164.6m, PBT 24.1% to NZ$23.2m, and NPAT 26.1% to NZ$16.9m — all three classified above their historical ranges. Automotive Retail (NZ$115.1m, 69% of revenue) and Finance (NZ$25.2m, 15.1%) are the dominant contributors. A Q2 dividend of 5.0 cps was declared.
What matters
Expectations
With HY22 PBT of NZ$23.2m already delivered, the guided range implies H2 PBT of roughly NZ$17m–NZ$19m, a softer second half than the first. FY20's shape was first-half weighted (HY20 captured 64.1% of FY20 NPAT), so a slowing H2 is consistent with historical seasonality plus the Level 3/2 lockdown overlay the release flags.
The release also states the group is "on track to materially exceed" the FY24 NZ$45m NPBT target, with a year-end target review signalled. The release does not provide a revised quantitative target or H2 cash-flow shape, so the magnitude of any upgrade — and whether second-half cash flow can offset the H1 outflow — remains unsupported by the disclosed information.
Quality of result
Margins above historical bands, ROE at the top of its range, and a tax rate only marginally below the prior 28.2% mean point to genuine operating leverage rather than one-off support. No non-recurring items were disclosed, and tax distortion is not flagged.
Cash quality is the opposite story. Pre-lease FCF of –NZ$31.2m converts to –185.3% of NPAT, the dividend (25.5% payout of NPAT) is not covered by free cash flow, and net debt rose roughly NZ$64.6m. Because working capital was actually a NZ$1.1m source — favourable versus the historical NZ$3.9m build pattern — the OCF deterioration cannot be dismissed as a timing reversal of trade balances. It reflects something structural in the period, most likely finance-book growth and elevated capex, which means H2 cash conversion needs to recover materially for the full-year economics to match the reported margin story.
Unresolved
This briefing cannot assess the line-item composition of the operating cash flow swing, since the supplied excerpts do not break out movements in finance receivables or other operating items beyond the headline.
Chat
Ask follow-up questions about Turners Automotive Group's HY21 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
Turners delivers 24% increase in HY22 earnings, despite COVID-19 disruption
HY21 / results releaseTurners HY 22 results presentation
HY21 / results presentationTurners Interim Report 30 September 2021
HY21 / financial reportResults Announcement HY21
HY20 / financial reportTurners Annual Report 31 March 2020
FY20 / financial reportResults of 2021 Annual Meeting
HY21 / commentaryTurners 2021 Annual Meeting Update
HY21 / commentaryTurners Half Year FY22 Results Presentation Web Link
HY21 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Revenue growth context
Revenue growth was 16.7% for this reporting period.
Dividend coverage and payout pressure
Dividend payout versus NPAT is 25.5%.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 2.0pp.
ROE and capital efficiency
ROE was 6.8%, +1.0pp versus the prior comparable period.
Get the next Turners Automotive Group briefing and related NZX reporting-season updates by email.