Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
Turners Automotive Group (TRA) / HY22

Record PBT up 9.8% as Finance segment result halved and Auto Retail surged

Revenue grew 15.6% but PBT margin slipped to 12.0%, below the 12.7–14.1% historical range, as segment economics rotated sharply.

Consumer / Automotive retail and finance

TRA revenue trajectory

Revenue context before the current result.

↗
Loading chart...
FY22 was $342m, versus $296.5m in FY20.

TRA EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
EBITDA margin across covered periods.

TRA operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
FY22 was -$43.9m, versus $10.9m in FY20.

TRA working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • FY20 TRA: Outside range high operating working-capital movement. $20.1m; 3-period range $0m to $1.4m. Operating working-capital movement: NZ$20.1m, above normal range; 2/3 prior periods had builds averaging NZ$1.0m, and none had a working-capital release.
  • HY21 TRA: Outside range low operating working-capital movement. $-1.1m; 3-period range $0.9m to $5.8m. Operating working-capital movement: NZ$-1.1m, below normal range; 3/3 prior periods had builds averaging NZ$2.6m, and none had a working-capital release.
  • HY23 TRA: Outside range high operating working-capital movement. $5.8m; 3-period range $-1.1m to $1.2m. Operating working-capital movement: NZ$5.8m, above normal range; 2/3 prior periods had builds averaging NZ$1.1m, and 1 had releases averaging NZ$-1.1m.
Operating working-capital movement: NZ$5.8m, above normal range; 2/3 prior periods had builds averaging NZ$1.1m, and 1 had releases averaging NZ$-1.1m.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 8 June 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$734m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

19.21x

i

Recent market cap compared with trailing earnings.

EPS

0.42

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not meaningful without positive comparable earnings growth.

EV/EBITDA

Not available

i

Not available for this company right now.

P/FCF

Not available

i

Not meaningful when free cash flow is negative or unavailable.

P/B

2.31x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

4.1%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
22 November 2023
Published
28 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

HY22 vs HY23

Revenue

$213.9m

+15.6% ↑ vs $185m

Net profit after tax

$18.5m

+8.2% ↑ vs $17.1m

Net cash inflow from operating activities

$14.6m

+81.9% ↑ vs $8m

Interim dividend per share

6.0c

+20.0% ↑ vs 5.0c

Operating profit

$30.2m

+15.7% ↑ vs $26.1m

Cash and cash equivalents

$12.6m

-28.6% ↓ vs $17.7m

Total assets

$852.9m

+0.3% ↑ vs $850.6m

What changed

Revenue grew 15.6% to NZ$213.9m, at the upper edge of the historical range (3-period mean 8.9%)

PBT rose 9.8% to NZ$25.7m and NPAT rose 8.2% to NZ$18.5m — both within Annolyse's historical normal range but with PBT margin at 12.0%, below the supplied historical range of 12.7–14.1% (mean 13.2%).

The segment mix shifted materially. Automotive Retail revenue jumped to NZ$156.1m (from NZ$129.6m) and segment result rose to NZ$18.0m from NZ$11.1m, lifting Auto Retail's share of group revenue to 73.0% from 70.1%. Finance moved the other way: revenue inched up to NZ$30.2m but the segment result fell to NZ$5.1m from NZ$9.1m, with derived margin compressing from 31.2% to 16.9%. Insurance and Credit grew modestly.

Operating cash flow rose 81.9% to NZ$14.6m and pre-lease FCF turned positive at NZ$5.9m (versus −NZ$1.8m). Gross borrowings fell NZ$13.4m to NZ$417.4m. Interim dividend was lifted to 6.0 cps (+20%).

What matters

Segment economics rotated rather than compounded

Auto Retail nearly doubled its contribution while Finance segment result fell roughly NZ$4.0m. Prior-period commentary flagged interest-rate pressure on Finance net interest margin, and the current segment derived margin (16.9% versus 31.2%) is consistent with that. The group result is positive, but it is now more dependent on Auto Retail, which has historically been the most cyclically exposed division.

Margin compression sits inside a record headline. PBT margin at 12.0% is below the supplied historical range, which means revenue growth at the upper edge of the historical range did not translate into proportional operating leverage. The shortfall is concentrated in Finance; if NIM pressure persists, the FY24 "ahead of FY23" guidance will rely on continued Auto Retail margin expansion.

Cash quality improved while debtor days stretched. Pre-lease FCF of NZ$5.9m is at the upper edge of the historical range (mean −NZ$8.2m), and FCF-to-NPAT conversion improved to 31.7% from −10.5%. Against that, debtor days rose to 9.0 (above the historical 5.4–7.9 range, mean 6.4). Inventory days at 20.3 stayed within the historical range. The receivables build is the one balance-sheet signal worth tracking.

Expectations

Management reaffirmed October guidance that FY24 will be ahead of the record FY23 result and that a full-year dividend of at least 24 cps is forecast (+4% on FY23)

No reporting-period target table is supplied; the FY25 NZ$50m NPBT goal referenced in the FY23 release sits in the background but is not quantified against this result.

Annolyse's supplied second-half shape shows HY23 was 47.6% of FY23 revenue and 52.5% of FY23 NPAT — implying H2 revenue typically outsizes H1 but H2 NPAT is lighter. On that pattern, HY24's NZ$213.9m would annualise toward the mid-NZ$420m range, comfortably above FY23. The gap to monitor is whether Finance can stabilise into H2.

Quality of result

The revenue line and the cash line are the durable elements

Revenue growth at +15.6% is genuine top-line strength, capex intensity eased to 4.1% of revenue (from 5.3%), and pre-lease FCF turned positive — these are not timing or working-capital-assisted gains. Net debt also fell roughly NZ$8.4m on the supplied figures.

Against that, the operating quality of the earnings is more mixed than the +9.8% PBT headline suggests. The PBT margin sits below the supplied historical range because Finance segment economics deteriorated sharply, not because revenue stalled. The effective tax rate rose to 27.9% from 27.1%, a small drag but enough to widen the gap between PBT growth (+9.8%) and NPAT growth (+8.2%) by 1.6 percentage points. The dividend lift to 6.0 cps takes the NPAT payout ratio to 28.2% (from 25.3%), still within the historical range, but the increase outpaces NPAT growth.

Unresolved

Open questions

Why did the Finance segment result fall from NZ$9.1m to NZ$5.1m, and how much of that reflects rate pass-through versus volume or credit-cost effects?
What drove debtor days from 5.4 to 9.0, and is the receivables build customer-mix, channel, or timing-driven?
Is Auto Retail's segment margin expansion to 11.5% sustainable, or is it benefiting from used-vehicle market conditions that may normalise?
How does the reaffirmed FY24 outlook reconcile with the prior FY25 NZ$50m NPBT goal?
What underpins the 20% lift in the interim dividend given NPAT grew 8.2% and Finance segment economics weakened?

This briefing cannot assess management's internal expectations for Finance net interest margin in H2 or the underlying loan-book credit quality behind the segment result.

Chat

Ask about TRA HY22

Ask follow-up questions about Turners Automotive Group's HY22 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about TRA HY22

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Turners Automotive Group's HY22 result.

Why did the Finance segment result fall from NZ$9.1m to NZ$5.1m, and how much of that reflects rate pass-through versus volume or credit-cost effects?Why does "Segment economics rotated rather than compounded" matter?How strong was the cash and earnings quality in HY22?What should I watch next for TRA after HY22?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Turners HY24 Announcement

HY22 / results release↗

Turners HY24 Results

HY22 / financial report↗

Turners HY24 Results Presentation

HY22 / results presentation↗

Prior comparable period

TRA HY23 Results Announcement

HY23 / results announcement↗

TRA HY23 Results Announcement

HY23 / results release↗

TRA Interim Financial Results

HY23 / financial report↗

Full-year context

Turners delivers record FY23 earnings

FY21 / financial report↗

Turners Results Announcement FY23

FY21 / results announcement↗

Release context

2023 Annual Meeting Chairman and CEO address

HY22 / commentary↗

Weblink for Turners HY24 Results Presentation

HY22 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 1.6pp, with a distortion flag in the result.

→

Revenue growth context

Revenue growth was 15.6% for this reporting period.

→

Dividend coverage and payout pressure

Dividend payout versus NPAT is 28.2%.

→

ROE and capital efficiency

ROE was 6.8%, +0.2pp versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when TRA publishes next

Get the next Turners Automotive Group briefing and related NZX reporting-season updates by email.