Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
Turners Automotive Group (TRA) / HY23

Record PBT of $23.4m masks Finance margin squeeze and $5.8m WC absorption

Revenue rose to $185.0m but PBT barely advanced from $23.2m, with operating working capital absorbing $5.8m versus a $0.3m historical norm.

Consumer / Automotive retail and finance

TRA revenue trajectory

Revenue context before the current result.

↗
Loading chart...
FY22 was $342m, versus $296.5m in FY20.

TRA operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
FY22 was -$43.9m, versus $10.9m in FY20.

TRA working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • FY20 TRA: Outside range high operating working-capital movement. $20.1m; 3-period range $0m to $1.4m. Operating working-capital movement: NZ$20.1m, above normal range; 2/3 prior periods had builds averaging NZ$1.0m, and none had a working-capital release.
  • HY21 TRA: Outside range low operating working-capital movement. $-1.1m; 3-period range $0.9m to $5.8m. Operating working-capital movement: NZ$-1.1m, below normal range; 3/3 prior periods had builds averaging NZ$2.6m, and none had a working-capital release.
  • HY23 TRA: Outside range high operating working-capital movement. $5.8m; 3-period range $-1.1m to $1.2m. Operating working-capital movement: NZ$5.8m, above normal range; 2/3 prior periods had builds averaging NZ$1.1m, and 1 had releases averaging NZ$-1.1m.
Operating working-capital movement: NZ$5.8m, above normal range; 2/3 prior periods had builds averaging NZ$1.1m, and 1 had releases averaging NZ$-1.1m.

TRA NPAT trajectory

Statutory profit after tax across covered periods.

↗
Loading chart...
FY22 was $31.3m, versus $26.9m in FY20.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 8 June 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$734m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

19.21x

i

Recent market cap compared with trailing earnings.

EPS

0.42

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not meaningful without positive comparable earnings growth.

EV/EBITDA

Not available

i

Not available for this company right now.

P/FCF

Not available

i

Not meaningful when free cash flow is negative or unavailable.

P/B

2.31x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

4.1%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
22 November 2022
Published
23 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

HY23 vs HY22

Revenue

$185m

+12.4% ↑ vs $164.6m

Net profit after tax

$17.1m

+1.2% ↑ vs $16.9m

Net cash inflow from operating activities

$8m

+135.4% ↑ vs −$22.7m

Interim dividend per share

5.0c

flat vs 5.0c

Cash and cash equivalents

$17.7m

+24.8% ↑ vs $14.2m

Total assets

$850.6m

+11.4% ↑ vs $763.6m

What changed

Turners booked a record HY23 profit before tax of $23.4m, only marginally above HY22's $23.2m, while revenue rose to $185.0m from $164.6m

The widening gap between revenue and earnings is the central tension, driven by Finance-segment margin compression and operating working capital absorption of $5.8m — well above the historical baseline mean of $0.3m (range -$1.1m to $1.2m). NPAT moved to $17.1m from $16.9m. Net operating cash inflow of $8.0m reversed HY22's $22.7m outflow, but capex of $9.8m kept pre-lease free cash flow negative at -$1.8m. Gross borrowings climbed to $430.8m from $374.3m. A basis caveat applies to year-on-year growth percentages, so dollar levels are emphasised here.

What matters

Finance segment profit fell despite higher revenue

Finance delivered $9.1m of segment profit on $29.2m of revenue, down from $9.9m on $25.2m, with management citing interest rate pressure on net interest margin. Because Finance contributed roughly a third of segment profit a year ago, this NIM compression is the key drag on group earnings even as Automotive Retail ($11.1m, from $10.2m) and Insurance ($6.3m, from $5.8m) continued to grow.

Working capital absorbed $5.8m, well above historical norm. Trade debtors fell to $5.5m and inventory days eased to 25.8 from 35.3, so the absorption sits elsewhere on the working-capital ledger — likely finance receivables given the business model. For a balance-sheet-heavy finance issuer, working-capital growth funded by debt amplifies the NIM compression problem.

Leverage stepped up. Gross borrowings rose $56.5m to $430.8m while equity grew only $18.8m to $266.7m, so the company is funding more book with proportionally less equity. With Finance NIM already pressured and wholesale rates rising, the higher absolute leverage matters more than it would in a benign rate cycle.

Expectations

Management guides FY23 NPBT to be at or slightly above FY22's record and FY23 dividend at 23 cps, in line with FY22

With HY23 NPBT at $23.4m and a historical 1H share of NPAT at 53.9% of the prior full year (i.e. the prior year was 1H-heavier on earnings), reaching "at or slightly above" record requires Finance margin pressure not to widen materially in 2H. The used car market was down 7.5% per management commentary, which Turners traded against in HY23; the durability of that volume offset is the swing factor for 2H delivery.

Quality of result

Headline earnings were not flattered by tax (effective rate 27.1% versus 27.3% prior) or by any disclosed non-recurring item, and PBT margin at 12.6% sits within the historical baseline range of 12.0%-14.1%

The operating result is therefore broadly clean accounting-wise — but flat in dollar terms despite higher revenue, which is what the durability concern hinges on.

Cash conversion improved on the surface, with OCF swinging $30.7m year-on-year, but most of that swing is a reversal of HY22's unusual working-capital build rather than a step-up in underlying cash generation. Pre-lease free cash flow of -$1.8m sits within the historical baseline range (-$31.2m to $8.5m, mean -$5.6m) — better than last year, but still negative after capex of $9.8m (up 15.3% and running at 5.3% of revenue). The $5.8m working-capital absorption, funded against $56.5m of additional borrowings, is the part of the result that should weigh most on durability assessment.

Unresolved

Open questions

What is driving Finance NIM compression specifically — funding cost lag, asset yield repricing, or product mix — and is the pressure expected to widen, stabilise, or partially reverse in 2H?
How much of the $5.8m working capital absorption sits in finance receivables versus other line items, and what is the expected cash profile of those balances?
With the used car market down 7.5%, how is Turners holding per-unit gross profit and market share to keep Auto Retail profit growing?
Why did Credit segment profit fall to $1.4m from $2.1m on lower revenue, and is the wider debt-collection environment normalising or weakening?
Is the dividend policy still anchored at 60-70% of NPAT given FY23 dividend guidance is flat at 23 cps while NPBT is expected only "at or slightly above" record?

This briefing cannot assess used-car retail volumes by channel, finance book credit-quality detail, or the funding mix supporting the finance receivables book.

Chat

Ask about TRA HY23

Ask follow-up questions about Turners Automotive Group's HY23 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about TRA HY23

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Turners Automotive Group's HY23 result.

What is driving Finance NIM compression specifically — funding cost lag, asset yield repricing, or product mix — and is the pressure expected to widen, stabilise, or partially reverse in 2H?Why does "Finance segment profit fell despite higher revenue" matter?How strong was the cash and earnings quality in HY23?What should I watch next for TRA after HY23?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

TRA HY23 Results Announcement

HY23 / results announcement↗

TRA HY23 Results Announcement

HY23 / results release↗

TRA HY23 Results Presentation

HY23 / results presentation↗

TRA Interim Financial Results

HY23 / financial report↗

Prior comparable period

Turners delivers 24% increase in HY22 earnings, despite COVID-19 disruption

HY22 / results release↗

Turners HY 22 results presentation

HY22 / results presentation↗

Turners Interim Report 30 September 2021

HY22 / financial report↗

Full-year context

FY22 Results for announcement to the market

FY22 / financial report↗

FY22 Results presentation

FY22 / results presentation↗

Turners delivers record earnings result for FY22

FY22 / results release↗

Release context

Turners upgrades guidance to record FY22 results

FY22 / commentary↗

Weblink for Turners Full Year FY22 Results Presentation

FY22 / commentary↗

Results of 2021 Annual Meeting

HY22 / commentary↗

Turners 2021 Annual Meeting Update

HY22 / commentary↗

Turners Half Year FY22 Results Presentation Web Link

HY22 / commentary↗

Turners Annual Meeting 2022 Chairman & CEO's address

HY23 / commentary↗

Weblink for TRA HY23 Results Presentation

HY23 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Dividend coverage and payout pressure

Dividend payout versus NPAT is 25.3%.

→

Revenue growth context

Revenue growth was 12.4% for this reporting period.

→

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 0.3pp.

→

ROE and capital efficiency

ROE was 6.4%, -0.4pp versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when TRA publishes next

Get the next Turners Automotive Group briefing and related NZX reporting-season updates by email.