Skip to main content

Result releasedAnnolyse analysis published

Winton swung from $204.8m net cash to $23.1m net debt as PBT fell 38.3%

A $65.4m inventory build and $42.1m of capex consumed the cash pile and required a new debt facility, even as revenue rose 8.8%.

WIN revenue trajectory

Revenue context before the current result.

Loading chart...
HY24 revenue trajectory was $85.6m.

WIN EBITDA margin

EBITDA margin across covered periods.

Loading chart...
HY24 ebitda margin was 16.6%.

WIN operating cash flow

Operating cash flow across covered periods.

Loading chart...
HY24 operating cash flow was $17.4m.

WIN working-capital movement

Operating working-capital absorption or release by reporting period.

Loading chart...
FY24 was $65.4m, versus $0.5m in HY24.

Market context

Valuation

These ratios pair a market close from around the result date with verified filing data. An unavailable metric means the required inputs were missing or unsuitable for comparison.

Prices as at close, 4 September 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$350m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

15.42x

i

Recent market cap compared with trailing earnings.

EPS

0.08

i

Recent filing-derived earnings per share.

PEG

0.13x

i

P/E compared with recent earnings growth.

EV/EBITDA

7.8x

i

Enterprise value compared with recent EBITDA.

P/FCF

3.93x

i

Market cap compared with recent free cash flow.

P/B

0.63x

i

Market value compared with latest reported equity.

Income and investment-company measures

Yield and investment-company valuation where supported.

Dividend yield

0.0%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
23 August 2024
Published
23 April 2026

Key metrics

Numbers worth scanning first

FY24 vs FY23

Revenue

$173.6m

Caveat: metric quality flags apply; use this value with basis context.

EBITDA

$29.5m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

$15.7m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$14.2m

Caveat: metric quality flags apply; use this value with basis context.

Declared dividend per share

Caveat: metric quality flags apply; use this value with basis context.

Operating profit

$26m

Caveat: metric quality flags apply; use this value with basis context.

Profit before tax

$27.5m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$41.7m

-79.6% ↓ vs $204.8m

Analysis ofWIN FY24Result releasedAnnolyse analysis published

What changed

The defining movement is balance-sheet, not P&L

Cash fell 79.6% from $204.8m to $41.7m, gross borrowings rose from zero to $64.8m via the new MMLIC facility, and inventories climbed 36.0% (+$65.4m) to $247.3m. Total liabilities tripled to $134.5m. The group ended FY24 in a $23.1m net debt position, against $204.8m net cash a year earlier.

Earnings fell sharply despite a top-line lift. Revenue rose 8.8% to $173.6m, but EBITDA dropped 34.3% to $29.5m, PBT fell 38.3% to $27.5m, and NPAT fell 50.5% to $15.7m. Capex stepped up to $42.1m (24.2% of revenue) from $7.2m, reflecting heavier development and retirement-living spend.

No dividend was declared this period, against 1.07c last year.

What matters

Capital structure has been deliberately repositioned

The combination of $42.1m capex, a $65.4m inventory build and a $0.0m‑to‑$64.8m drawdown shows Winton has chosen to fund a development pipeline expansion off its own balance sheet rather than preserve the FY23 cash buffer. This matters because future earnings now depend on converting that inventory and capex into settlements; the optionality the prior cash pile provided has largely been consumed.

The tax line is masking the operating decline, but only partly. The effective tax rate jumped to 42.7% from 29.0%, widening the gap between PBT (-38.3%) and NPAT (-50.5%) by 12.2 percentage points. PBT is the cleaner read on operating performance, and even on that basis profit fell almost 40% on an 8.8% revenue rise, implying material gross-margin and/or operating-leverage compression.

Segment economics are uneven. Residential development carried the group at 93.7% of revenue and a 27.3% gross margin ($44.3m result). Retirement villages ($0.1m revenue, -$2.6m result) and the commercial portfolio ($11.0m revenue, -$10.7m result) are loss-making at a result level. Much of the FY24 capex appears to be funding these earlier-stage businesses, so they are absorbing capital well before they contribute earnings.

Expectations

No formal targets or guidance are disclosed in the material supplied, so the read has to come from shape rather than benchmarks

Against H1 FY24 (revenue $85.6m, EBITDA $14.2m, NPAT $9.7m), H2 was modestly stronger on revenue and EBITDA but markedly weaker on NPAT (implied $6.0m), consistent with the higher full-year tax charge landing in the second half.

The forward read therefore depends on two things the release does not quantify: the timing of settlements out of the enlarged inventory base, and the run-rate cost of carrying the loss-making retirement and commercial portfolios while they scale. Without disclosed pre-sales values or delivery schedule in the supplied excerpts, the durability of the FY24 revenue level into FY25 is not something this release supports either way.

Quality of result

Headline operating cash flow swung from -$8.9m to +$14.2m, but that is not a clean improvement in earnings quality

Capex more than absorbed it, leaving free cash flow pre-lease at -$27.8m (FCF/NPAT of -176.9%), and the cash gap was funded by drawing the new debt facility and running down cash. For a residential developer, OCF will always be noisy against working-capital swings; the more telling fact is that $42.1m of property, plant and equipment was acquired versus $7.2m a year earlier.

The earnings result itself is largely durable in character — there are no flagged non-recurring items — but it is depressed by an unusually high effective tax rate and by start-up losses in retirement and commercial. ROE fell to 3.0% from 7.0%, which is the cleanest single read on how much the increase in deployed capital has diluted returns this year. The inventory build is an asset, not a write-down, but it converts to earnings only on settlement.

Unresolved

Open questions

Why did the effective tax rate rise to 42.7% from 29.0%, and is this a one-year distortion or a new run-rate?
What is the settlement timing and gross-margin profile expected from the $247.3m inventory book, and how much is committed pre-sales?
How long will retirement villages and the commercial portfolio remain result-negative, and what scale do they need to break even?
What is the size, covenant package and maturity of the MMLIC facility, and what gearing ceiling is management willing to operate at?
Why was no dividend declared this period, and what conditions would re-establish a distribution?

This briefing cannot assess pre-sales backlog quality, project-level IRRs, or the cap-rate and valuation assumptions underpinning the inventory and PP&E carrying values, because those disclosures are not in the supplied excerpts.

Ask about WIN FY24

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Winton Land's FY24 result.

Why did the effective tax rate rise to 42.7% from 29.0%, and is this a one-year distortion or a new run-rate?Why does "Capital structure has been deliberately repositioned" matter?How strong was the cash and earnings quality in FY24?What should I watch next for WIN after FY24?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Annual Results Presentation

FY24 / results presentation

NZX Form - Results Announcement

FY24 / results announcement

NZX Form - Results Announcement

FY24 / results release

Prior comparable period

Annual Results Announcement

FY23 / results release

NZX Form - Results Announcement

FY23 / results announcement

Interim context

Interim Financial Statements

HY24 / financial report

Interim Results FY24 Announcement

HY24 / results release

NZX Form - Results Announcement

HY24 / results announcement

Get notified when WIN publishes next

Get the next Winton Land briefing and related NZX reporting-season updates by email.