NZX company comparison
Compare NZX companies side by side
Select two or three covered companies to compare their latest source-backed financial metrics, reporting periods, and analytical context.
Channel Infrastructure NZ (CHI)Auckland International Airport (AIA)Napier Port Holdings (NPH)
Showing 3 companies.
← Swipe to view more
| Metric | CHI · FY25 | AIA · FY26 | NPH · HY26 |
|---|---|---|---|
| Revenue | $140.2m | $1b | $84.9m |
| Revenue growth % | 0.3% | 3.1% | 8.7% |
| EBITDA | $93.4m | $724.2m | $27.4m |
| EBITDA margin % | 66.6% | 69.9% | 32.3% |
| PBT | $31.9m | $450.9m | $25.2m |
| PBT growth % | -12.4% | -18.6% | -10.6% |
| NPAT | $11.8m | $334.7m | $18m |
| NPAT growth % | -15.1% | -20.4% | -10.9% |
| Operating cash flow | $74.4m | $503.4m | $23.8m |
| OCF / EBITDA % | 79.6%Outside range high ocf / ebitda cash conversion. 79.6%; 4-period range -24.6% to 68.2%. OCF / EBITDA cash conversion: 79.6%, above normal range; 4-period mean 33.3%, range -24.6%-68.2%. | 69.5% | 86.8% |
| FCF pre-lease | $66.9m | -$564.1m | -$4.3m |
| FCF post-lease | $66.9m | — | — |
| DPS | 6.8c | 6.8c | 5.3c |
| Payout ratio vs NPAT % | 448.3%Outside range high payout ratio versus npat. 448.3%; 3-period range 187.5% to 297.3%. Payout ratio versus NPAT: 448.3%, above normal range; 3-period mean 234.5%, range 187.5%-297.3%. | 67.1% | 58.3% |
Source: latest published result for each selected company.
CHI vs AIA vs NPH comparison
Copy, export, or share this public comparison table.
Get updates for CHI vs AIA vs NPH
Get new briefings that refresh this comparison when covered companies publish.