Market cap
$230.5m
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
A NZ$94.5m working-capital release freed cash, yet gross borrowings rose 33.4% and PBT margin fell to 2.6%.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$230.5m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
11.58x
Recent market cap compared with trailing earnings.
EPS
0.61
Recent filing-derived earnings per share.
PEG
1.33x
P/E compared with recent earnings growth.
EV/EBITDA
Not available
Not available for this company right now.
P/FCF
Not available
Not available for this company right now.
P/B
0.71x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
5.0%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY26 vs FY26
Revenue
$1.1b
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
$19.9m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
—
Caveat: metric quality flags apply; use this value with basis context.
Full-year dividend per share
40.0c
Caveat: metric quality flags apply; use this value with basis context.
Total assets
$537.6m
Caveat: metric quality flags apply; use this value with basis context.
Analysis ofCMO FY26Result releasedAnnolyse analysis published
What changed
Inventories fell 22.2% to NZ$188.4m and total liabilities fell 22.9%, yet gross borrowings still rose 33.4% to NZ$94.3m and net debt increased to NZ$83.3m from NZ$58.7m, a weakening leverage position despite the cash freed from destocking.
Revenue grew 7.1% to NZ$1.1b, at the upper edge of the company's historical range (5-period mean 2.2%), but profit before tax was flat at NZ$27.7m (0.0% growth) as PBT margin compressed to 2.6%, below the historical range of 2.7%-4.9% (mean 3.8%). NPAT grew 8.7% to NZ$19.9m, with the effective tax rate steady at 29.5% versus 29.6% prior.
What matters
Revenue growth of 7.1% did not flow through to profit, with PBT margin falling to 2.6% against a 3.8% historical average. This matters because it suggests the additional sales volume is being generated at lower per-unit profitability, weakening the underlying earnings quality behind the reported dollar figures.
Working-capital release did not delever the balance sheet. The NZ$94.5m release from inventory and liabilities reduction would normally be read as a cash-quality positive, but gross borrowings rose 33.4% and net debt increased by NZ$24.6m over the same period. This raises the question of where the freed cash went, since it clearly was not applied to debt reduction.
Dividend policy is mixed depending on the period basis. The final dividend per share fell to 25 cents from 35 cents, but the full-year dividend total rose to 40 cents from 35 cents, meaning the annual payout increased even though the final instalment fell. The payout ratio against NPAT of 65.8% sits within the company's normal historical range (mean 113.0%), so the increase looks affordable on a stated-earnings basis.
Expectations
The half-year result showed net trading profit from continuing operations up 50.0% and an upgraded guidance range issued in December 2025 after a stronger-than-anticipated result, with the first half contributing 53.9% of full-year NPAT and 51.6% of full-year revenue. That means the second half of FY26 delivered materially weaker profit growth than the guided-up first half, a slowdown not explained by any disclosed target or seasonality note in this release, so the read-through on momentum into FY27 is unclear.
Quality of result
A NZ$94.5m release against a historical pattern of builds suggests either a genuine destocking decision or a one-off timing effect tied to vehicle-cycle inventory management, and the interpretation matters because reversal in a future period would remove this year's apparent cash support. Operating cash flow for the current period was not disclosed in this release, so the cash-conversion picture cannot be verified against the prior year's NZ$45.3m operating cash inflow. Combined with rising gross borrowings and net debt despite the inventory release, the balance sheet does not show the deleveraging that the working-capital movement alone would imply, pointing to funding pressure elsewhere in the group.
Unresolved
This briefing cannot assess current-period operating cash flow or free cash flow generation, because those figures were not disclosed in the release materials supplied.
Chat
Ask follow-up questions about The Colonial Motor Company's FY26 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
Preliminary Result Report 30 June 2026
FY26 / financial reportResults announcement
FY26 / results announcement2025 Annual Report
FY26 / financial reportNotice of 107th Annual Meeting
FY26 / results releaseCMO Half Year Results to 31 December 2025
HY26 / financial reportCMO Results Announcement
HY26 / results announcementCMO Results Announcement
HY26 / results release2025 annual meeting resolution results
HY26 / commentaryGuidance update
HY26 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 8.7pp.
Dividend coverage and payout pressure
Dividend payout versus NPAT is 65.8%.
Revenue growth context
Revenue growth was 7.1% for this reporting period.
ROE and capital efficiency
ROE was 6.1%, +0.2pp versus the prior comparable period.
Get the next The Colonial Motor Company briefing and related NZX reporting-season updates by email.