Market cap
$161.6m
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
Flat headline growth reflects a data-matching issue while the reported H1/H2 split implies a sharp second-half profit reversal.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
These ratios pair a market close from around the result date with verified filing data. An unavailable metric means the required inputs were missing or unsuitable for comparison.
The latest close and share count context for the market price.
Market cap
$161.6m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
16.16x
Recent market cap compared with trailing earnings.
EPS
0.03
Recent filing-derived earnings per share.
PEG
Not available
Not meaningful without positive comparable earnings growth.
EV/EBITDA
Not available
Not available for this company right now.
P/FCF
1.87x
Market cap compared with recent free cash flow.
P/B
0.93x
Market value compared with latest reported equity.
Yield and investment-company valuation where supported.
Dividend yield
5.9%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY26 vs FY25
Revenue
$655.7m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
$10m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$99.1m
Caveat: metric quality flags apply; use this value with basis context.
Full-year dividend per share
2.0c
Caveat: metric quality flags apply; use this value with basis context.
Total assets
$485.2m
Caveat: metric quality flags apply; use this value with basis context.
Analysis ofMHJ FY26Result releasedAnnolyse analysis published
What changed
This matters because it means whatever drove the first-half result did not carry through the year, even though the headline annual numbers look stable.
Revenue was reported flat at $655.7m (0.0% growth) and PBT and NPAT growth were also calculated at 0.0%, but the supplied prior-year comparable figures for revenue, PBT, net profit, operating cash flow and cash are identical to the current-period figures, and the prior-comparable selection was flagged as a low-confidence, inferred match. This means the 0.0% growth readings cannot be treated as a verified year-on-year comparison.
Separately, net debt fell to $5.5m, down $36.3m on the prior year per company disclosure, and the company declared a 2.0 cent final dividend after no dividend the prior year.
What matters
A first-half NPAT of $22.3m against a full-year figure of about $10.0m implies the business lost roughly $12.3m in the second half on a reported basis. For an investor, this means the trajectory exiting FY26 looks materially weaker than the FY26 headline suggests, and it raises the question of whether H1 strength repeats.
Tax drag on NPAT. The effective tax rate of 43.5% widens the gap between PBT ($17.7m) and NPAT (about $10.0m), so PBT is the cleaner read on statutory pre-tax performance; NPAT alone understates operating profitability relative to PBT.
Balance-sheet strength amid earnings volatility. Net debt fell to $5.5m and pre-lease free cash flow of $86.3m sits above Annolyse's historical average of $38.9m for this metric. This means cash generation and deleveraging have continued even as the profit trajectory within the year appears uneven, which supports financial flexibility regardless of the earnings pattern.
Expectations
Company commentary describes same-store sales growth of 3.0% for the year and an acceleration in New Zealand same-store sales to 3.6%, which points to a more constructive trading tone than the implied second-half NPAT loss would suggest on its own.
That gap between commentary tone and the implied reported second-half profit swing is unresolved from the data supplied, and it matters because investors cannot currently tell whether the second-half weakness reflects timing, tax, one-off items, or a genuine slowdown in underlying trading.
Quality of result
Capex intensity remained low at 2.0% of revenue, consistent with a disciplined capital programme rather than a temporary pullback.
Against that, the profit picture is harder to assess cleanly. The implied second-half net loss of about $12.3m is drawn from a reported HY26-to-FY26 split rather than an underlying operating measure, so it should be read as a statutory pattern, not confirmation of a change in trading momentum. Combined with the comparable-period data issue affecting the headline 0.0% growth figures, the overall earnings trend for FY26 is less clear than the flat annual numbers imply, even though the cash and balance-sheet evidence is comparatively solid.
Unresolved
This briefing cannot assess the true FY25 baseline or verify year-on-year growth for revenue, PBT and NPAT because the supplied prior-comparable data duplicates the current period.
Chat
Ask follow-up questions about Michael Hill International's FY26 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
Michael Hill Annual Report 2026
FY26 / financial reportPreliminary Final Report
FY25 / financial reportHalf Year Results
HY26 / financial reportInvestor Day Presentation April 2026
FY25 / commentaryFY26 Trading Update and Results Release Date
FY26 / commentaryInvestor Day Presentation April 2026
FY26 / commentaryFY26H1 Results Presentation
HY26 / commentaryRelated insights
Compare this result's metrics with other covered NZX companies.
Dividend coverage and payout pressure
Dividend payout versus NPAT is 76.9%.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 0.0pp.
Revenue growth context
Revenue growth was 0.0% for this reporting period.
Working-capital pressure
Inventory days were 106 days, 0 days versus the prior comparable period.
Get the next Michael Hill International briefing and related NZX reporting-season updates by email.