NZX company comparison
Compare NZX companies side by side
Select two or three covered companies to compare their latest source-backed financial metrics, reporting periods, and analytical context.
The Colonial Motor Company (CMO)Hallenstein Glasson (HLG)Millennium & Copthorne Hotels New Zealand (MCK)
Showing 3 companies.
← Swipe to view more
| Metric | CMO · FY26 | HLG · HY26 | MCK · HY26 |
|---|---|---|---|
| Revenue | $1.1b | $275.2m | $88.8m |
| Revenue growth % | 7.1% | 14.7% | 12.0% |
| EBITDA | — | $41.1m | $20.5m |
| EBITDA margin % | — | 15.0% | 23.0% |
| PBT | $27.7m | $39.8m | $17.9m |
| PBT growth % | 0.0% | 33.1% | 58.4% |
| NPAT | $19.9m | $28m | $11.6m |
| NPAT growth % | 8.7% | 32.1% | 73.1% |
| Operating cash flow | — | $53.5m | $14m |
| OCF / EBITDA % | — | 129.9% | 68.6%Outside range high ocf / ebitda cash conversion. 68.6%; 3-period range 25.6% to 63.3%. OCF / EBITDA cash conversion: 68.6%, above normal range; 3-period mean 40.5%, range 25.6%-63.3%. |
| FCF pre-lease | — | $40.9m | $11.1m |
| DPS | 25.0c | 29.0c | — |
| Payout ratio vs NPAT % | 65.8% | 61.7%Outside range low payout ratio versus npat. 61.7%; 3-period range 68.8% to 90.1%. Payout ratio versus NPAT: 61.7%, below normal range; 3-period mean 76.0%, range 68.8%-90.1%. | — |
| Annual payout ratio vs EPS % | 65.8% | — | — |
Source: latest published result for each selected company.
CMO vs HLG vs MCK comparison
Copy, export, or share this public comparison table.
Get updates for CMO vs HLG vs MCK
Get new briefings that refresh this comparison when covered companies publish.