NZX company comparison
Compare NZX companies side by side
Select two or three covered companies to compare their latest source-backed financial metrics, reporting periods, and analytical context.
Tourism Holdings (THL)Hallenstein Glasson (HLG)The Colonial Motor Company (CMO)
Showing 3 companies.
← Swipe to view more
| Metric | THL · FY26 | HLG · FY26 | CMO · FY26 |
|---|---|---|---|
| Revenue | $852.9m | $563m | $1.1b |
| Revenue growth % | -9.0% | 19.6% | 7.1% |
| EBITDA | $218.2m | $87.4m | — |
| EBITDA margin % | 25.6% | 15.5% | — |
| PBT | $60.8m | $83.9m | $27.7m |
| PBT growth % | — | 43.7%Outside range high pbt growth. 43.7%; 5-period range -25.3% to 29.3%. PBT growth: 43.7%, above normal range; 5-period mean 11.8%, range -25.3%-29.3%. | 0.0% |
| NPAT | $38.4m | $59.2m | $19.9m |
| NPAT growth % | — | 49.9%Unprecedented high npat growth. 49.9%; 5-period range -23.1% to 25%. NPAT growth: 49.9%, unprecedented high; 5-period mean 8.8%, range -23.1%-25.0%. | 8.7% |
| Operating cash flow | $67.3m | $122.2m | — |
| OCF / EBITDA % | 30.8% | 139.8% | — |
| FCF pre-lease | $58.1m | $92.9m | — |
| DPS | 7.5c | 40.0c | 25.0c |
| Payout ratio vs NPAT % | 60.4% | 69.6% | 65.8% |
| Annual payout ratio vs EPS % | 60.4% | 69.6% | 65.8% |
Source: latest published result for each selected company.
THL vs HLG vs CMO comparison
Copy, export, or share this public comparison table.
Get updates for THL vs HLG vs CMO
Get new briefings that refresh this comparison when covered companies publish.